Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Feb 27 5253
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vanguard Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 27 5152 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.61 GC 
Located in:     The Independent State of Pekardi 
Controlled by:     The Independent State of Pekardi 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,191.39M SC$ 
Cash Available Now  153,896.32M SC$Corporate cash
     
Products Sold Last Year  59,030.76M SC$ 
Profit Last Year  8,154.62M SC$ 
Net Profit Last Year  4,281.18M SC$ 
Products Sold Last Month  5,191.39M SC$ 
Profit Last Month  778.01M SC$Profit
Net Profit Last Month  408.45M SC$Net Profit
Assets  200,806.43M SC$Corporate assets
Market Value  272,740.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,864.18M SC$Value of materials
Production Last Month  9,394.85Production for the month
Production Level Last Month  110.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,238.86M SC$ 
     
Salaries Paid  -758.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.69M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -233.40M SC$Tax payments
Profit Payment Paid  -272.30M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,191.39M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,957.03M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.5Price earning ratio
Share Price  2,727.40  SC$Share price
Earning per Share In Recent Period  36.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,191.39M SC$   
Salaries Paid     758.82M SC$Salary Cost
Raw Materials Used     3,350.76M SC$Cost of Material used
Fixed Property Cost     208.69M SC$Fixed Cost
Maintenance Products Used     94.93M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,191.39M SC$  4,413.20M SC$ 
Year to Date
Income   Cost  
5,191.39M   
   758.82M 
   3,350.80M 
   208.83M 
   94.93M 
   0.00M 
   0.00M 
5,191.39M  4,413.38M 
Last Year
Income   Cost  
59,030.76M   
   9,105.86M 
   38,149.83M 
   2,507.21M 
   1,113.24M 
   0.00M 
   0.00M 
59,030.76M  50,876.13M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,000  58,000  15,741 
Medium Level Worker  36,000  36,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  13,600  13,600  29,700 
Medium Level Manager  7,800  7,800  39,204 
High Level Manager  3,500  3,500  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  77,500  77,500  39,501 
High Tech Senior  36,500  36,500  62,370 
High Tech Executive  3,200  3,200  124,740 
     
Total:  263,350Number of Employees 263,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    15,539 tons    3,000    5.2    184    6,178 SC$    3,339 SC$
Carbon    3,275 tons    1,750    1.9    180    49,304 SC$    27,507 SC$
Electric Components    344,014 units    50,000    6.9    183    3,845 SC$    2,114 SC$
Electric Motors    63,520 units    12,500    5.1    180    4,886 SC$    2,292 SC$
Electric Power    8,272 million kwhs    675    12.3    186    746,530 SC$    395,200 SC$
Electronic Components    247,727 units    50,000    5    181    2,968 SC$    1,646 SC$
Factory Maintenance    780 units    102    7.7    186    1.06M SC$    558,700 SC$
High Tech Services    69,575 units    7,500    9.3    180    2,924 SC$    1,676 SC$
Industrial Equipment    522,598 units    40,000    13.1    177    3,896 SC$    2,235 SC$
Lead    5,851 tons    1,000    5.9    187    77,545 SC$    41,340 SC$
Lithium    12,122 tons    1,000    12.1    175    151,124 SC$    90,630 SC$
Machine Parts    87,091 units    12,500    7    180    3,451 SC$    1,963 SC$
Mobile Devices    17,990 devices    4,500    4    186    28,795 SC$    15,402 SC$
Platinum    37 tons    13    2.9    180    97.44M SC$    56.45M SC$
Robotics    1,450 units    251    5.8    180    452,230 SC$    258,210 SC$
Rubber    49,156 tons    5,000    9.8    180    3,871 SC$    2,624 SC$
Steel    15,003 tons    3,000    5    180    7,685 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.55 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,500 
Estimated Production This Month  8,500 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Pekardi

Back to main country page

Image  

Back to my home page