Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Mar 29 5253
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bruda Aircraft Fuel

Product:     Aircraft Fuel 
Latest Market Price:  Market Price  3,020 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 29 5121 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.79 GC 
Located in:     The Independent State of Pekardi 
Controlled by:     The Independent State of Pekardi 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,550.20M SC$ 
Cash Available Now  168,191.32M SC$Corporate cash
     
Products Sold Last Year  54,669.60M SC$ 
Profit Last Year  8,808.88M SC$ 
Net Profit Last Year  4,624.66M SC$ 
Products Sold Last Month  4,550.27M SC$ 
Profit Last Month  715.02M SC$Profit
Net Profit Last Month  375.38M SC$Net Profit
Assets  201,740.02M SC$Corporate assets
Market Value  300,536.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,299.25M SC$Value of materials
Production Last Month  707,365.11Production for the month
Production Level Last Month  110.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  110.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,063.15M SC$ 
     
Salaries Paid  -729.65M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.51M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -212.77M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -214.51M SC$Tax payments
Profit Payment Paid  -250.26M SC$ 
Upgrades Bought  -216.45M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,550.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,781.28M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  78.2Price earning ratio
Share Price  3,005.37  SC$Share price
Earning per Share In Recent Period  38.42  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,550.20M SC$   
Salaries Paid     729.09M SC$Salary Cost
Raw Materials Used     2,803.00M SC$Cost of Material used
Fixed Property Cost     208.51M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,550.20M SC$  3,834.74M SC$ 
Year to Date
Income   Cost  
9,100.61M   
   1,459.02M 
   5,595.70M 
   417.17M 
   188.26M 
   0.00M 
   0.00M 
9,100.61M  7,660.15M 
Last Year
Income   Cost  
54,669.60M   
   8,752.44M 
   33,482.66M 
   2,502.73M 
   1,122.89M 
   0.00M 
   0.00M 
54,669.60M  45,860.72M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  107,620  107,620  15,741 
Medium Level Worker  88,820  88,820  20,493 
High Level Worker  42,970  42,970  23,760 
Low Level Manager  18,335  18,335  29,700 
Medium Level Manager  9,634  9,634  39,204 
High Level Manager  5,127  5,127  49,005 
Executive  1,503  1,503  102,465 
High Tech Engineer  50,636  50,636  39,501 
High Tech Senior  10,521  10,521  62,370 
High Tech Executive  1,143  1,143  124,740 
     
Total:  336,309Number of Employees 336,309   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    58,444 tons    10,000    5.8    180    3,760 SC$    2,114 SC$
Electric Power    852 million kwhs    375    2.3    180    690,463 SC$    395,200 SC$
Factory Maintenance    523 units    104    5    180    1.01M SC$    558,700 SC$
High Tech Services    94,920 units    7,500    12.7    180    3,012 SC$    1,676 SC$
Oil    965,498 tons    600,000    1.6    182    2,843 SC$    1,972 SC$
Household Products    14,641 tons    1,250    11.7    186    12,207 SC$    6,493 SC$
Robotics    490 units    52    9.5    180    445,692 SC$    258,210 SC$
Services    40,876 units    7,500    5.5    184    2,295 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Aircraft Fuel 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.78 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  640,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Pekardi

Back to main country page

Image  

Back to my home page