Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Apr 10 5250
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Angelica Carbon

Product:     Carbon 
Latest Market Price:  Market Price  27,540 SC$ per ton 
Corporation Type:     public corporation 
Founded:     February 10 5214 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.49 GC 
Located in:     Fivers 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Natural Resources are running out. Corporation will close soon.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,767.90M SC$ 
Cash Available Now  87,488.10M SC$Corporate cash
     
Products Sold Last Year  71,681.50M SC$ 
Profit Last Year  29,915.44M SC$ 
Net Profit Last Year  4,487.32M SC$ 
Products Sold Last Month  5,920.02M SC$ 
Profit Last Month  2,415.84M SC$Profit
Net Profit Last Month  362.38M SC$Net Profit
Assets  131,926.46M SC$Corporate assets
Market Value  176,080.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,853.25M SC$Value of materials
Production Last Month  91,268.77Production for the month
Production Level Last Month  108.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  250.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.65Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  922,451 
 
Cash Flow Data
Cash at start of previous month  81,955.67M SC$ 
     
Salaries Paid  -758.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,124.80M SC$ 
Fixed Property Cost  -188.49M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -824.07M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,811.88M SC$Tax payments
Profit Payment Paid  -483.17M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,920.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  82,685.22M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  46.8Price earning ratio
Share Price  440.20  SC$Share price
Earning per Share In Recent Period  9.36  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,767.90M SC$   
Salaries Paid     758.07M SC$Salary Cost
Raw Materials Used     1,292.85M SC$Cost of Material used
Fixed Property Cost     188.49M SC$Fixed Cost
Maintenance Products Used     107.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,124.80M SC$ 
Total:  5,767.90M SC$  3,471.70M SC$ 
Year to Date
Income   Cost  
17,938.92M   
   2,274.20M 
   3,872.21M 
   564.95M 
   322.48M 
   0.00M 
   3,399.94M 
17,938.92M  10,433.78M 
Last Year
Income   Cost  
71,681.50M   
   9,097.62M 
   15,513.29M 
   2,256.42M 
   1,273.66M 
   0.00M 
   13,625.07M 
71,681.50M  41,766.06M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  119,250  119,250  15,900 
Medium Level Worker  117,000  117,000  20,700 
High Level Worker  39,750  39,750  24,000 
Low Level Manager  19,800  19,800  30,000 
Medium Level Manager  13,375  13,375  39,600 
High Level Manager  6,425  6,425  49,500 
Executive  1,900  1,900  103,500 
High Tech Engineer  38,125  38,125  39,900 
High Tech Senior  8,500  8,500  63,000 
High Tech Executive  1,030  1,030  126,000 
     
Total:  365,155Number of Employees 365,155   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    465,237 tons    50,000    9.3    173    3,905 SC$    2,114 SC$
Coal    522,209 tons    60,000    8.7    179    5,135 SC$    2,803 SC$
Electric Power    3,635 million kwhs    450    8.1    181    865,620 SC$    434,700 SC$
Factory Maintenance    1,345 units    104    12.9    175    1.03M SC$    558,700 SC$
High Tech Services    332,534 units    25,000    13.3    186    3,187 SC$    1,676 SC$
Household Products    140,152 tons    12,500    11.2    186    13,288 SC$    6,493 SC$
Plastics    37,889 tons    4,500    8.4    179    3,141 SC$    1,706 SC$
Robotics    579 units    114    5.1    185    496,477 SC$    258,210 SC$
Services    210,239 units    25,000    8.4    178    2,213 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.13 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  84,000 
Estimated Production This Month  84,000 
Image  

Trade Strategies

Sale Strategy Start at 241% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page