Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Sep 2 5240
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Eagle Milk Products

Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 2 5135 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.65 GC 
Located in:     The Kingdom of Manoti 
Controlled by:     The Kingdom of Manoti 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,826.01M SC$ 
Cash Available Now  149,321.83M SC$Corporate cash
     
Products Sold Last Year  45,307.70M SC$ 
Profit Last Year  13,458.16M SC$ 
Net Profit Last Year  7,065.54M SC$ 
Products Sold Last Month  3,843.16M SC$ 
Profit Last Month  1,171.30M SC$Profit
Net Profit Last Month  614.93M SC$Net Profit
Assets  193,868.93M SC$Corporate assets
Market Value  391,270.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,702.63M SC$Value of materials
Production Last Month  487,566.46Production for the month
Production Level Last Month  107.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.16Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  144,156.69M SC$ 
     
Salaries Paid  -634.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.13M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -351.39M SC$Tax payments
Profit Payment Paid  -409.95M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,843.16M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  146,391.67M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.3Price earning ratio
Share Price  3,912.70  SC$Share price
Earning per Share In Recent Period  65.94  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,826.01M SC$   
Salaries Paid     634.48M SC$Salary Cost
Raw Materials Used     1,742.56M SC$Cost of Material used
Fixed Property Cost     208.13M SC$Fixed Cost
Maintenance Products Used     95.81M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,826.01M SC$  2,680.98M SC$ 
Year to Date
Income   Cost  
26,746.33M   
   4,441.34M 
   12,084.34M 
   1,460.61M 
   666.75M 
   0.00M 
   0.00M 
26,746.33M  18,653.05M 
Last Year
Income   Cost  
45,307.70M   
   7,613.73M 
   20,604.77M 
   2,506.55M 
   1,124.49M 
   0.00M 
   0.00M 
45,307.70M  31,849.54M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,000  99,000  15,741 
Medium Level Worker  107,000  107,000  20,493 
High Level Worker  35,000  35,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  11,000  11,000  39,204 
High Level Manager  3,600  3,600  49,005 
Executive  880  880  102,465 
High Tech Engineer  32,500  32,500  39,501 
High Tech Senior  7,300  7,300  62,370 
High Tech Executive  700  700  124,740 
     
Total:  311,480Number of Employees 311,480   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    1,642 tons    150    10.9    184    7,826 SC$    4,273 SC$
Coffee    725 tons    150    4.8    183    16,168 SC$    8,758 SC$
Eggs    275,454 10000 units    20,000    13.8    185    4,382 SC$    2,356 SC$
Electric Power    1,543 million kwhs    200    7.7    186    820,365 SC$    434,700 SC$
Factory Maintenance    936 units    103    9.1    185    1.05M SC$    558,700 SC$
High Tech Services    16,792 units    4,000    4.2    180    2,899 SC$    1,676 SC$
Milk    2,904,376 m3s    265,000    11    182    4,605 SC$    2,567 SC$
Robotics    11 units    1    11.1    183    470,079 SC$    258,210 SC$
Services    45,964 units    7,500    6.1    180    2,084 SC$    1,238 SC$
Spices    10,449 tons    1,250    8.4    180    34,867 SC$    20,687 SC$
Sugar    136,770 tons    15,000    9.1    184    4,100 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Milk Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.87 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  455,000 
Estimated Production This Month  455,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Manoti

Back to main country page
Image  

Back to my home page