Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Feb 20 5230
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Banga Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 20 4686 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.62 GC 
Located in:     The United Kingdom of Maon 
Controlled by:     The United Kingdom of Maon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,269.60M SC$ 
Cash Available Now  156,829.65M SC$Corporate cash
     
Products Sold Last Year  49,346.54M SC$ 
Profit Last Year  16,105.71M SC$ 
Net Profit Last Year  8,455.50M SC$ 
Products Sold Last Month  4,104.26M SC$ 
Profit Last Month  1,387.80M SC$Profit
Net Profit Last Month  728.59M SC$Net Profit
Assets  196,668.62M SC$Corporate assets
Market Value  414,184.74M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,690.50M SC$Value of materials
Production Last Month  191,898.82Production for the month
Production Level Last Month  108.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.11Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,561.00M SC$ 
     
Salaries Paid  -641.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.17M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -111.35M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -416.34M SC$Tax payments
Profit Payment Paid  -485.73M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,104.26M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,801.84M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.3Price earning ratio
Share Price  4,141.85  SC$Share price
Earning per Share In Recent Period  77.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,269.60M SC$   
Salaries Paid     641.83M SC$Salary Cost
Raw Materials Used     1,764.65M SC$Cost of Material used
Fixed Property Cost     208.17M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,269.60M SC$  2,708.79M SC$ 
Year to Date
Income   Cost  
4,104.26M   
   641.83M 
   1,772.27M 
   208.23M 
   94.13M 
   0.00M 
   0.00M 
4,104.26M  2,716.47M 
Last Year
Income   Cost  
49,346.54M   
   7,701.90M 
   21,928.63M 
   2,500.65M 
   1,109.65M 
   0.00M 
   0.00M 
49,346.54M  33,240.83M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  100,000  100,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  10,700  10,700  39,204 
High Level Manager  3,870  3,870  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  32,600  32,600  39,501 
High Tech Senior  7,400  7,400  62,370 
High Tech Executive  700  700  124,740 
     
Total:  313,780Number of Employees 313,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    1,605 tons    200    8    186    4,662 SC$    2,461 SC$
Cocoa    1,057 tons    200    5.3    182    7,818 SC$    4,273 SC$
Coffee    974 tons    200    4.9    186    16,531 SC$    8,758 SC$
Eggs    262,618 10000 units    35,000    7.5    182    4,316 SC$    2,281 SC$
Electric Power    1,618 million kwhs    250    6.5    184    769,313 SC$    434,700 SC$
Factory Maintenance    324 units    104    3.1    180    982,340 SC$    558,700 SC$
Fruit    353,700 tons    77,500    4.6    187    6,085 SC$    3,055 SC$
High Tech Services    19,697 units    2,500    7.9    180    2,920 SC$    1,676 SC$
Peanuts    116,632 tons    30,000    3.9    180    5,517 SC$    3,171 SC$
Rice    36,973 tons    10,000    3.7    185    5,046 SC$    2,713 SC$
Robotics    5 units    1    5    180    454,368 SC$    258,210 SC$
Services    62,698 units    5,000    12.5    180    2,186 SC$    1,238 SC$
Spices    45,696 tons    5,500    8.3    183    38,100 SC$    20,687 SC$
Vegetables    1,086,594 tons    87,500    12.4    181    4,178 SC$    2,306 SC$
Image  

Product Offered

Market Situation for Other Food Products 
4357
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.46 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  177,500 
Estimated Production This Month  177,500 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Maon

Back to main country page

Image  

Back to my home page