Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Feb 28 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Benotto

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 73.12
Cash:    1.03T SC$ Cash Available
Profit/Loss:    -12.01B SC$ Total Profit This Month
Total Assets:    17.11T SC$ Total State Assets
  
Country Assets
Population:    30,230,628 Total Population
Migration:    15  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Vanguard Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  649,300 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 28 5244 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.00 GC 
Located in:     The Independent State of Benotto 
Controlled by:     The Independent State of Benotto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,082.73M SC$ 
Cash Available Now  102,897.38M SC$Corporate cash
     
Products Sold Last Year  47,810.12M SC$ 
Profit Last Year  12,126.10M SC$ 
Net Profit Last Year  6,366.20M SC$ 
Products Sold Last Month  4,048.22M SC$ 
Profit Last Month  994.21M SC$Profit
Net Profit Last Month  521.96M SC$Net Profit
Assets  143,838.14M SC$Corporate assets
Market Value  329,094.80M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,394.82M SC$Value of materials
Production Last Month  2,770.32Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  227.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.54Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  97,595.72M SC$ 
     
Salaries Paid  -635.67M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.20M SC$Fixed Cost
Maintenance Products Bought  -860.75M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -298.26M SC$Tax payments
Profit Payment Paid  -347.97M SC$ 
Upgrades Bought  -215.62M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,048.22M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  99,076.47M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.1Price earning ratio
Share Price  3,290.95  SC$Share price
Earning per Share In Recent Period  52.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,082.73M SC$   
Salaries Paid     635.19M SC$Salary Cost
Raw Materials Used     2,116.86M SC$Cost of Material used
Fixed Property Cost     209.20M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,082.73M SC$  3,056.95M SC$ 
Year to Date
Income   Cost  
4,048.22M   
   635.67M 
   2,116.39M 
   208.72M 
   93.22M 
   0.00M 
   0.00M 
4,048.22M  3,054.01M 
Last Year
Income   Cost  
47,810.12M   
   7,622.27M 
   24,432.55M 
   2,506.85M 
   1,122.36M 
   0.00M 
   0.00M 
47,810.12M  35,684.02M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  36,000  36,000  23,760 
Low Level Manager  16,100  16,100  29,700 
Medium Level Manager  8,900  8,900  39,204 
High Level Manager  4,100  4,100  49,005 
Executive  1,450  1,450  102,465 
High Tech Engineer  48,000  48,000  39,501 
High Tech Senior  10,700  10,700  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  283,350Number of Employees 283,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    73,317 tons    7,500    9.8    180    23,740 SC$    13,439 SC$
Computers    10,138 systems    1,000    10.1    183    4,723 SC$    2,567 SC$
Displays    16,802 displays    1,750    9.6    180    3,989 SC$    2,295 SC$
Electric Power    530 million kwhs    75    7.1    185    730,440 SC$    392,600 SC$
Electronic Components    60,377 units    7,500    8.1    180    2,947 SC$    1,646 SC$
Factory Maintenance    1,139 units    104    11    183    1.03M SC$    558,700 SC$
Glass    8,625 tons    1,250    6.9    185    4,006 SC$    2,174 SC$
Gold    52 tons    7    8.1    184    166.95M SC$    90.63M SC$
High Tech Services    18,474 units    2,500    7.4    180    3,011 SC$    1,676 SC$
Robotics    741 units    101    7.3    181    465,507 SC$    258,210 SC$
Services    35,955 units    2,500    14.4    186    2,339 SC$    1,238 SC$
Silver    1,212 tons    180    6.7    184    3.37M SC$    1.83M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.61 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,650 
Estimated Production This Month  2,650 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Benotto

Back to main country page
 

Back to my home page