Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Oct 10 5250
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Cumberly Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     private corporation 
Founded:     June 10 4355 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.10 GC 
Located in:     La Confederation 
Controlled by:     FB money 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,183.60M SC$ 
Cash Available Now  60,420.69M SC$Corporate cash
     
Products Sold Last Year  37,965.74M SC$ 
Profit Last Year  2,606.94M SC$ 
Net Profit Last Year  1,063.63M SC$ 
Products Sold Last Month  3,169.23M SC$ 
Profit Last Month  251.41M SC$Profit
Net Profit Last Month  102.58M SC$Net Profit
Assets  103,694.29M SC$Corporate assets
Market Value  143,234.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,561.78M SC$Value of materials
Production Last Month  1,629.01Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  210.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.10Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  63,650.30M SC$ 
     
Salaries Paid  -1,061.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -602.15M SC$ 
Fixed Property Cost  -188.31M SC$Fixed Cost
Maintenance Products Bought  -1,120.34M SC$ 
Raw Materials Bought  -5,246.08M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -80.45M SC$Tax payments
Profit Payment Paid  -136.77M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,169.23M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  58,383.99M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  141.8Price earning ratio
Share Price  1,432.34  SC$Share price
Earning per Share In Recent Period  10.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,183.60M SC$   
Salaries Paid     1,061.44M SC$Salary Cost
Raw Materials Used     962.57M SC$Cost of Material used
Fixed Property Cost     188.31M SC$Fixed Cost
Maintenance Products Used     115.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     602.15M SC$ 
Total:  3,183.60M SC$  2,930.32M SC$ 
Year to Date
Income   Cost  
28,436.65M   
   9,553.55M 
   8,667.80M 
   1,694.50M 
   1,064.39M 
   0.00M 
   5,406.79M 
28,436.65M  26,387.04M 
Last Year
Income   Cost  
37,965.74M   
   12,737.86M 
   11,703.22M 
   2,258.38M 
   1,426.43M 
   0.00M 
   7,232.91M 
37,965.74M  35,358.80M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  75,000  75,000  21,200 
Medium Level Worker  65,500  65,500  27,600 
High Level Worker  39,750  39,750  32,000 
Low Level Manager  20,000  20,000  40,000 
Medium Level Manager  10,250  10,250  52,800 
High Level Manager  6,100  6,100  66,000 
Executive  2,175  2,175  138,000 
High Tech Engineer  73,750  73,750  53,200 
High Tech Senior  17,750  17,750  84,000 
High Tech Executive  3,625  3,625  168,000 
     
Total:  313,900Number of Employees 313,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    294,472 tons    25,000    11.8    158    3,635 SC$    2,114 SC$
Electric Components    128,619 units    20,000    6.4    153    3,319 SC$    2,114 SC$
Electric Power    8,089 million kwhs    675    12    153    683,768 SC$    418,500 SC$
Electronic Components    278,646 units    20,000    13.9    149    2,451 SC$    1,646 SC$
Factory Maintenance    1,667 units    144    11.6    144    864,461 SC$    558,700 SC$
Glass    27,721 tons    2,000    13.9    145    3,297 SC$    2,174 SC$
High Tech Services    199,111 units    25,000    8    148    2,516 SC$    1,676 SC$
Industrial Equipment    124,208 units    20,000    6.2    147    3,535 SC$    2,235 SC$
Machine Parts    257,924 units    20,000    12.9    149    3,058 SC$    2,023 SC$
Household Products    21,897 tons    3,000    7.3    147    10,334 SC$    6,493 SC$
Robotics    695 units    95    7.3    155    420,535 SC$    258,210 SC$
Services    69,061 units    12,500    5.5    146    1,827 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.06 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 200% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by FB money

Back to main enterprise page
Image  

Back to my home page