Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Apr 15 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Pilatta

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 50.38
Cash:    918.13B SC$ Cash Available
Profit/Loss:    -24.31B SC$ Total Profit This Month
Total Assets:    19.29T SC$ Total State Assets
  
Country Assets
Population:    30,181,847 Total Population
Migration:    48  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Kasai Clothes

Product:     Clothes 
Latest Market Price:  Market Price  13,439 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 15 4876 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.42 GC 
Located in:     The Kingdom of Pilatta 
Controlled by:     The Kingdom of Pilatta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,625.22M SC$ 
Cash Available Now  155,696.20M SC$Corporate cash
     
Products Sold Last Year  51,711.45M SC$ 
Profit Last Year  13,872.93M SC$ 
Net Profit Last Year  7,283.29M SC$ 
Products Sold Last Month  4,139.38M SC$ 
Profit Last Month  964.68M SC$Profit
Net Profit Last Month  506.46M SC$Net Profit
Assets  198,628.94M SC$Corporate assets
Market Value  409,464.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,501.99M SC$Value of materials
Production Last Month  145,286.83Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.66Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,806.49M SC$ 
     
Salaries Paid  -703.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.77M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -335.84M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -289.40M SC$Tax payments
Profit Payment Paid  -337.64M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,139.38M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,070.98M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.0Price earning ratio
Share Price  4,094.64  SC$Share price
Earning per Share In Recent Period  59.36  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,625.22M SC$   
Salaries Paid     703.24M SC$Salary Cost
Raw Materials Used     2,161.92M SC$Cost of Material used
Fixed Property Cost     208.77M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,625.22M SC$  3,169.63M SC$ 
Year to Date
Income   Cost  
12,670.91M   
   2,109.72M 
   6,483.36M 
   627.21M 
   287.10M 
   0.00M 
   0.00M 
12,670.91M  9,507.40M 
Last Year
Income   Cost  
51,711.45M   
   8,438.32M 
   25,756.94M 
   2,507.68M 
   1,135.58M 
   0.00M 
   0.00M 
51,711.45M  37,838.52M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  107,000  107,000  15,741 
Medium Level Worker  95,000  95,000  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  17,500  17,500  29,700 
Medium Level Manager  12,600  12,600  39,204 
High Level Manager  7,300  7,300  49,005 
Executive  2,350  2,350  102,465 
High Tech Engineer  36,000  36,000  39,501 
High Tech Senior  8,600  8,600  62,370 
High Tech Executive  860  860  124,740 
     
Total:  331,210Number of Employees 331,210   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    60,593 tons    5,000    12.1    180    3,749 SC$    2,114 SC$
Cotton    178,574 tons    35,000    5.1    182    6,366 SC$    3,624 SC$
Electric Power    4,369 million kwhs    400    10.9    180    704,273 SC$    392,600 SC$
Factory Maintenance    314 units    104    3    183    1.03M SC$    558,700 SC$
High Tech Services    56,370 units    5,000    11.3    180    2,978 SC$    1,676 SC$
Robotics    958 units    126    7.6    180    439,227 SC$    258,210 SC$
Rubber    9,665 tons    2,500    3.9    180    4,260 SC$    2,624 SC$
Services    31,975 units    7,500    4.3    180    2,118 SC$    1,238 SC$
Wool    442,077 tons    60,000    7.4    181    23,592 SC$    13,038 SC$
Image  

Product Offered

Market Situation for Clothes 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.21 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  137,500 
Estimated Production This Month  137,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Pilatta

Back to main country page

 

Back to my home page