Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Dec 12 5244
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kloten Telephone

Product:     Telephone 
Latest Market Price:  Market Price  2,567 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 12 4685 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.85 GC 
Located in:     The Republic of Amelie dos 
Controlled by:     The Republic of Amelie dos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,994.40M SC$ 
Cash Available Now  158,197.22M SC$Corporate cash
     
Products Sold Last Year  47,709.04M SC$ 
Profit Last Year  13,185.82M SC$ 
Net Profit Last Year  6,922.56M SC$ 
Products Sold Last Month  3,994.32M SC$ 
Profit Last Month  1,153.90M SC$Profit
Net Profit Last Month  605.80M SC$Net Profit
Assets  203,549.30M SC$Corporate assets
Market Value  395,868.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,636.40M SC$Value of materials
Production Last Month  700,926.27Production for the month
Production Level Last Month  106.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.6Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.20Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,895.82M SC$ 
     
Salaries Paid  -730.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.21M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,023.61M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -346.17M SC$Tax payments
Profit Payment Paid  -403.86M SC$ 
Upgrades Bought  -225.40M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,994.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,951.82M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.1Price earning ratio
Share Price  3,958.68  SC$Share price
Earning per Share In Recent Period  66.99  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,994.40M SC$   
Salaries Paid     729.67M SC$Salary Cost
Raw Materials Used     1,806.61M SC$Cost of Material used
Fixed Property Cost     209.21M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,994.40M SC$  2,848.66M SC$ 
Year to Date
Income   Cost  
43,685.32M   
   8,028.86M 
   19,441.15M 
   2,299.52M 
   1,093.89M 
   0.00M 
   0.00M 
43,685.32M  30,863.41M 
Last Year
Income   Cost  
47,709.04M   
   8,758.53M 
   22,001.00M 
   2,505.80M 
   1,257.88M 
   0.00M 
   0.00M 
47,709.04M  34,523.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  88,700  88,700  15,741 
Medium Level Worker  86,860  86,860  20,493 
High Level Worker  33,930  33,930  23,760 
Low Level Manager  22,635  22,635  29,700 
Medium Level Manager  9,530  9,530  39,204 
High Level Manager  4,925  4,925  49,005 
Executive  1,503  1,503  102,465 
High Tech Engineer  57,535  57,535  39,501 
High Tech Senior  12,820  12,820  62,370 
High Tech Executive  1,383  1,383  124,740 
     
Total:  319,821Number of Employees 319,821   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    180,592 units    25,000    7.2    185    3,685 SC$    1,993 SC$
Computers    503,925 systems    65,000    7.8    180    4,594 SC$    2,643 SC$
Electric Power    6,259 million kwhs    650    9.6    180    714,882 SC$    434,700 SC$
Factory Maintenance    1,029 units    114    9    180    994,525 SC$    558,700 SC$
High Tech Services    459,505 units    45,000    10.2    180    2,509 SC$    1,274 SC$
Mobile Devices    45,840 devices    3,500    13.1    180    28,278 SC$    15,704 SC$
Robotics    116 units    26    4.4    180    461,161 SC$    258,210 SC$
Services    225,262 units    18,000    12.5    180    1,806 SC$    941 SC$
Software    1,634,306 units    150,000    10.9    181    3,676 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Telephone 
7921
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.18 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  660,000 
Estimated Production This Month  660,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Amelie dos

Back to main country page

Image  

Back to my home page