Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Apr 19 5250
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kramat Sugar

Product:     Sugar 
Latest Market Price:  Market Price  2,220 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 19 5179 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.94 GC 
Located in:     La Republica del Balata Dos 
Controlled by:     La Republica del Balata Dos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,614.88M SC$ 
Cash Available Now  153,575.54M SC$Corporate cash
     
Products Sold Last Year  43,362.27M SC$ 
Profit Last Year  10,146.34M SC$ 
Net Profit Last Year  5,326.83M SC$ 
Products Sold Last Month  3,614.53M SC$ 
Profit Last Month  894.36M SC$Profit
Net Profit Last Month  469.54M SC$Net Profit
Assets  191,501.02M SC$Corporate assets
Market Value  327,601.26M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,087.85M SC$Value of materials
Production Last Month  761,002.03Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  214.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,294.90M SC$ 
     
Salaries Paid  -652.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.08M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -298.53M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -268.31M SC$Tax payments
Profit Payment Paid  -313.03M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,614.53M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,960.66M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.4Price earning ratio
Share Price  3,276.01  SC$Share price
Earning per Share In Recent Period  49.35  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,614.88M SC$   
Salaries Paid     651.96M SC$Salary Cost
Raw Materials Used     1,765.55M SC$Cost of Material used
Fixed Property Cost     208.08M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,614.88M SC$  2,721.29M SC$ 
Year to Date
Income   Cost  
10,860.27M   
   1,956.36M 
   5,347.98M 
   624.37M 
   287.10M 
   0.00M 
   0.00M 
10,860.27M  8,215.81M 
Last Year
Income   Cost  
43,362.27M   
   7,824.03M 
   21,745.99M 
   2,499.39M 
   1,146.53M 
   0.00M 
   0.00M 
43,362.27M  33,215.93M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  98,000  98,000  15,900 
Medium Level Worker  78,000  78,000  20,700 
High Level Worker  51,000  51,000  24,000 
Low Level Manager  13,600  13,600  30,000 
Medium Level Manager  10,300  10,300  39,600 
High Level Manager  5,500  5,500  49,500 
Executive  1,500  1,500  103,500 
High Tech Engineer  38,300  38,300  39,900 
High Tech Senior  8,800  8,800  63,000 
High Tech Executive  800  800  126,000 
     
Total:  305,800Number of Employees 305,800   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    246,410 tons    30,000    8.2    179    3,831 SC$    2,114 SC$
Electric Power    2,089 million kwhs    250    8.4    174    752,071 SC$    434,700 SC$
Factory Maintenance    738 units    104    7.1    183    1.03M SC$    558,700 SC$
High Tech Services    108,876 units    10,000    10.9    184    3,114 SC$    1,676 SC$
Potassium    1,222,156 tons    250,000    4.9    172    5,099 SC$    2,916 SC$
Robotics    630 units    101    6.2    174    443,011 SC$    258,210 SC$
Services    175,504 units    22,500    7.8    177    2,141 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Sugar 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  725,000 
Estimated Production This Month  725,000 
Image  

Trade Strategies

Sale Strategy Start at 205% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Balata Dos

Back to main country page

Image  

Back to my home page