Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jul 24 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Boltara

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 57.05
Cash:    942.06B SC$ Cash Available
Profit/Loss:    -18.70B SC$ Total Profit This Month
Total Assets:    16.79T SC$ Total State Assets
  
Country Assets
Population:    30,177,492 Total Population
Migration:    16  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Roxas Gasoline

Product:     Gasoline 
Latest Market Price:  Market Price  2,643 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 24 5150 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.29 GC 
Located in:     The Independent State of Boltara 
Controlled by:     The Independent State of Boltara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,792.04M SC$ 
Cash Available Now  163,965.28M SC$Corporate cash
     
Products Sold Last Year  63,504.32M SC$ 
Profit Last Year  10,502.03M SC$ 
Net Profit Last Year  5,513.57M SC$ 
Products Sold Last Month  6,753.56M SC$ 
Profit Last Month  2,363.44M SC$Profit
Net Profit Last Month  1,240.80M SC$Net Profit
Assets  203,445.01M SC$Corporate assets
Market Value  312,235.69M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,532.78M SC$Value of materials
Production Last Month  859,455.38Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.81Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,357.79M SC$ 
     
Salaries Paid  -735.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.53M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -457.62M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -709.03M SC$Tax payments
Profit Payment Paid  -827.20M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,753.56M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,173.24M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.1Price earning ratio
Share Price  3,122.36  SC$Share price
Earning per Share In Recent Period  48.72  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,792.04M SC$   
Salaries Paid     735.73M SC$Salary Cost
Raw Materials Used     3,341.67M SC$Cost of Material used
Fixed Property Cost     208.53M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,792.04M SC$  4,380.06M SC$ 
Year to Date
Income   Cost  
31,735.90M   
   4,413.81M 
   19,643.56M 
   1,252.03M 
   542.13M 
   0.00M 
   0.00M 
31,735.90M  25,851.53M 
Last Year
Income   Cost  
63,504.32M   
   8,829.24M 
   40,518.47M 
   2,501.78M 
   1,152.81M 
   0.00M 
   0.00M 
63,504.32M  53,002.29M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  81,000  81,000  15,741 
Medium Level Worker  84,000  84,000  20,493 
High Level Worker  29,000  29,000  23,760 
Low Level Manager  21,000  21,000  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  7,700  7,700  49,005 
Executive  2,400  2,400  102,465 
High Tech Engineer  56,500  56,500  39,501 
High Tech Senior  13,100  13,100  62,370 
High Tech Executive  1,560  1,560  124,740 
     
Total:  310,660Number of Employees 310,660   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    61,963 tons    10,000    6.2    180    3,665 SC$    2,114 SC$
Electric Power    2,945 million kwhs    375    7.9    180    679,367 SC$    392,600 SC$
Factory Maintenance    632 units    104    6.1    180    968,774 SC$    558,700 SC$
High Tech Services    19,008 units    5,000    3.8    187    3,166 SC$    1,676 SC$
Oil    2,839,790 tons    780,000    3.6    180    3,349 SC$    1,972 SC$
Household Products    47,069 tons    4,000    11.8    180    11,408 SC$    6,493 SC$
Robotics    557 units    114    4.9    181    466,520 SC$    258,210 SC$
Services    22,799 units    5,000    4.6    180    2,146 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Gasoline 
6832
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.42 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  820,000 
Estimated Production This Month  820,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Boltara

Back to main country page

 

Back to my home page