Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jun 5 5244
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Nicolas Water maintenance

Product:     Water maintenance 
Latest Market Price:  Market Price  4.23M SC$ per installation 
Corporation Type:     state corporation 
Founded:     January 5 4564 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.30 GC 
Located in:     The Independent State of Michaella 
Controlled by:     The Independent State of Michaella 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  150,364.89M SC$Corporate cash
     
Products Sold Last Year  44,311.89M SC$ 
Profit Last Year  15,682.39M SC$ 
Net Profit Last Year  8,233.26M SC$ 
Products Sold Last Month  3,674.64M SC$ 
Profit Last Month  1,373.11M SC$Profit
Net Profit Last Month  720.88M SC$Net Profit
Assets  189,246.44M SC$Corporate assets
Market Value  430,043.49M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,495.19M SC$Value of materials
Production Last Month  387.20Production for the month
Production Level Last Month  106.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.08Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,707.01M SC$ 
     
Salaries Paid  -644.52M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.08M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -270.64M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -411.93M SC$Tax payments
Profit Payment Paid  -480.59M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,674.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,364.89M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.5Price earning ratio
Share Price  4,300.43  SC$Share price
Earning per Share In Recent Period  76.18  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     644.52M SC$Salary Cost
Raw Materials Used     1,312.60M SC$Cost of Material used
Fixed Property Cost     209.08M SC$Fixed Cost
Maintenance Products Used     117.84M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  2,284.04M SC$ 
Year to Date
Income   Cost  
18,384.40M   
   3,222.61M 
   6,855.45M 
   1,043.76M 
   580.80M 
   0.00M 
   0.00M 
18,384.40M  11,702.62M 
Last Year
Income   Cost  
44,311.89M   
   7,734.27M 
   17,025.78M 
   2,504.87M 
   1,364.58M 
   0.00M 
   0.00M 
44,311.89M  28,629.50M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  82,000  82,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  24,000  24,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  12,900  12,900  39,204 
High Level Manager  5,400  5,400  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  48,000  48,000  39,501 
High Tech Senior  10,600  10,600  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  280,880Number of Employees 280,880   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    4,142 units    500    8.3    180    147,776 SC$    84,862 SC$
Chemicals    551,407 tons    125,000    4.4    180    3,731 SC$    2,114 SC$
Electric Power    5,814 million kwhs    675    8.6    180    721,651 SC$    362,093 SC$
Factory Maintenance    1,247 units    124    10.1    189    1.06M SC$    558,700 SC$
High Tech Services    187,038 units    25,000    7.5    186    2,980 SC$    1,530 SC$
Household Products    90,796 tons    12,500    7.3    183    11,844 SC$    6,493 SC$
Services    165,798 units    12,500    13.3    182    2,119 SC$    1,130 SC$
Image  

Product Offered

Market Situation for Water maintenance 
1000
 
Product Offered but not Sold yet  387.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  365 
Estimated Production This Month  365 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Michaella

Back to main country page

Image  

Back to my home page