Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Jun 3 5460
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Barnardo quant Factory Mainten
Product:     Factory Maintenance 
Latest Market Price:  Market Price  385,050 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 3 5402 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.86 GC 
Located in:     The Independent State of Michaella 
Controlled by:     The Independent State of Michaella 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,311.70M SC$ 
Cash Available Now  51,666.90M SC$Corporate cash
     
Products Sold Last Year  52,646.32M SC$ 
Profit Last Year  20,105.10M SC$ 
Net Profit Last Year  10,555.18M SC$ 
Products Sold Last Month  4,332.95M SC$ 
Profit Last Month  1,644.76M SC$Profit
Net Profit Last Month  863.50M SC$Net Profit
Assets  65,113.58M SC$Corporate assets
Market Value  443,260.35M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,160.57M SC$Value of materials
Production Last Month  5,307.34Production for the month
Production Level Last Month  106.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.9Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.15Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,917.21M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.75M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,148.71M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -493.43M SC$Tax payments
Profit Payment Paid  -575.67M SC$ 
Upgrades Bought  -172.52M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,332.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,885.00M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.0Price earning ratio
Share Price  4,432.60  SC$Share price
Earning per Share In Recent Period  86.86  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,311.70M SC$   
Salaries Paid     836.22M SC$Salary Cost
Raw Materials Used     1,614.60M SC$Cost of Material used
Fixed Property Cost     208.75M SC$Fixed Cost
Maintenance Products Used     59.61M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,311.70M SC$  2,719.19M SC$ 
Year to Date
Income   Cost  
17,333.67M   
   3,349.53M 
   6,458.58M 
   836.09M 
   240.00M 
   0.00M 
   0.00M 
17,333.67M  10,884.20M 
Last Year
Income   Cost  
52,646.32M   
   10,045.82M 
   19,294.32M 
   2,503.39M 
   697.69M 
   0.00M 
   0.00M 
52,646.32M  32,541.22M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,480  84,480  15,741 
Medium Level Worker  63,510  63,510  20,493 
High Level Worker  38,940  38,940  23,760 
Low Level Manager  19,535  19,535  29,700 
Medium Level Manager  14,440  14,440  39,204 
High Level Manager  6,535  6,535  49,005 
Executive  2,455  2,455  102,465 
High Tech Engineer  82,545  82,545  39,501 
High Tech Senior  17,620  17,620  62,370 
High Tech Executive  2,406  2,406  124,740 
     
Total:  332,466Number of Employees 332,466   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    38,587 units    4,000    9.6    182    6,441 SC$    3,549 SC$
Books And Newspapers    113,874 units    20,000    5.7    180    3,024 SC$    1,748 SC$
Building Materials    209,086 units    22,500    9.3    185    2,693 SC$    1,525 SC$
Computers    126,158 systems    10,000    12.6    180    3,716 SC$    2,112 SC$
Electric Components    95,969 units    22,500    4.3    186    3,396 SC$    1,812 SC$
Electric Power    1,390 million kwhs    200    6.9    181    176,293 SC$    97,680 SC$
Electronic Components    161,610 units    22,500    7.2    182    2,258 SC$    1,452 SC$
Factory Maintenance    853 units    94    9.1    183    708,007 SC$    385,050 SC$
High Tech Services    213,081 units    20,000    10.7    180    2,798 SC$    1,616 SC$
Industrial Equipment    237,518 units    22,500    10.6    184    2,886 SC$    1,648 SC$
Mercury    10,130 tons    900    11.3    178    58,510 SC$    33,005 SC$
Mobile Devices    29,604 devices    3,000    9.9    185    24,301 SC$    13,137 SC$
Household Products    6,146 tons    1,750    3.5    180    10,003 SC$    5,738 SC$
Robotics    1,557 units    203    7.7    180    417,117 SC$    237,070 SC$
Services    73,755 units    10,000    7.4    185    2,160 SC$    1,061 SC$
Software    73,294 units    15,000    4.9    180    2,841 SC$    1,765 SC$
Trucks    2,132 trucks    200    10.7    180    3.77M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.46 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Michaella

Back to main country page
Image  

Back to my home page