Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Apr 20 5460
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Madon Other Food Products
Product:     Other Food Products 
Latest Market Price:  Market Price  8,667 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 20 4517 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.83 GC 
Located in:     The Empire of Koalla 
Controlled by:     The Empire of Koalla 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,288.65M SC$ 
Cash Available Now  52,191.15M SC$Corporate cash
     
Products Sold Last Year  50,399.25M SC$ 
Profit Last Year  21,305.84M SC$ 
Net Profit Last Year  11,185.56M SC$ 
Products Sold Last Month  4,292.02M SC$ 
Profit Last Month  1,912.03M SC$Profit
Net Profit Last Month  1,003.82M SC$Net Profit
Assets  56,562.37M SC$Corporate assets
Market Value  466,082.01M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,679.45M SC$Value of materials
Production Last Month  208,044.47Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.02Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,924.41M SC$ 
     
Salaries Paid  -641.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.64M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,556.88M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -573.61M SC$Tax payments
Profit Payment Paid  -669.21M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,292.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,906.71M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.7Price earning ratio
Share Price  4,660.82  SC$Share price
Earning per Share In Recent Period  93.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,288.65M SC$   
Salaries Paid     641.89M SC$Salary Cost
Raw Materials Used     1,440.00M SC$Cost of Material used
Fixed Property Cost     208.64M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,288.65M SC$  2,355.40M SC$ 
Year to Date
Income   Cost  
12,664.11M   
   1,925.49M 
   4,474.52M 
   625.79M 
   194.62M 
   0.00M 
   0.00M 
12,664.11M  7,220.42M 
Last Year
Income   Cost  
50,399.25M   
   7,701.96M 
   18,096.11M 
   2,501.27M 
   794.07M 
   0.00M 
   0.00M 
50,399.25M  29,093.42M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  100,200  100,200  15,741 
Medium Level Worker  100,140  100,140  20,493 
High Level Worker  43,030  43,030  23,760 
Low Level Manager  14,455  14,455  29,700 
Medium Level Manager  10,665  10,665  39,204 
High Level Manager  3,848  3,848  49,005 
Executive  1,008  1,008  102,465 
High Tech Engineer  32,574  32,574  39,501 
High Tech Senior  7,386  7,386  62,370 
High Tech Executive  699  699  124,740 
     
Total:  314,005Number of Employees 314,005   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    1,344 tons    200    6.7    180    3,648 SC$    2,416 SC$
Cocoa    825 tons    200    4.1    186    5,664 SC$    3,925 SC$
Coffee    1,259 tons    200    6.3    183    15,844 SC$    8,607 SC$
Eggs    192,564 10000 units    35,000    5.5    187    4,435 SC$    2,356 SC$
Electric Power    1,031 million kwhs    250    4.1    180    173,489 SC$    97,680 SC$
Factory Maintenance    524 units    104    5    180    686,253 SC$    385,050 SC$
Fruit    417,121 tons    77,500    5.4    182    5,820 SC$    2,723 SC$
High Tech Services    16,343 units    2,500    6.5    180    2,887 SC$    1,616 SC$
Peanuts    348,225 tons    30,000    11.6    184    5,631 SC$    3,065 SC$
Rice    72,634 tons    10,000    7.3    183    4,633 SC$    2,339 SC$
Robotics    12 units    1    12.1    180    422,010 SC$    237,070 SC$
Services    52,789 units    5,000    10.6    180    2,001 SC$    1,128 SC$
Spices    29,603 tons    5,500    5.4    180    35,487 SC$    20,083 SC$
Vegetables    464,689 tons    87,500    5.3    180    4,793 SC$    2,334 SC$
Image  
Product Offered
Market Situation for Other Food Products 
2278
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.07 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  200,000 
Estimated Production This Month  200,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Koalla

Back to main country page
Image  

Back to my home page