Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Apr 25 5460
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Berconhill Land Based Cruise
Product:     Land Based Cruise 
Latest Market Price:  Market Price  75.99M SC$ per missile 
Corporation Type:     state corporation 
Founded:     November 25 5392 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     24.92 GC 
Located in:     The Empire of Koalla 
Controlled by:     The Empire of Koalla 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,787.06M SC$ 
Cash Available Now  52,248.53M SC$Corporate cash
     
Products Sold Last Year  54,735.03M SC$ 
Profit Last Year  25,602.04M SC$ 
Net Profit Last Year  13,441.07M SC$ 
Products Sold Last Month  4,553.02M SC$ 
Profit Last Month  2,129.36M SC$Profit
Net Profit Last Month  1,117.91M SC$Net Profit
Assets  60,721.59M SC$Corporate assets
Market Value  585,618.80M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,221.71M SC$Value of materials
Production Last Month  28.09Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.02Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,624.71M SC$ 
     
Salaries Paid  -773.46M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.52M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,276.88M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -638.81M SC$Tax payments
Profit Payment Paid  -745.28M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,553.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,633.94M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.2Price earning ratio
Share Price  5,856.19  SC$Share price
Earning per Share In Recent Period  112.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,787.06M SC$   
Salaries Paid     773.41M SC$Salary Cost
Raw Materials Used     1,340.93M SC$Cost of Material used
Fixed Property Cost     208.52M SC$Fixed Cost
Maintenance Products Used     96.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,787.06M SC$  2,418.92M SC$ 
Year to Date
Income   Cost  
13,680.34M   
   2,320.27M 
   4,014.65M 
   625.71M 
   288.19M 
   0.00M 
   0.00M 
13,680.34M  7,248.82M 
Last Year
Income   Cost  
54,735.03M   
   9,280.86M 
   16,185.31M 
   2,502.52M 
   1,164.30M 
   0.00M 
   0.00M 
54,735.03M  29,132.99M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  69,000  69,000  20,493 
High Level Worker  68,000  68,000  23,760 
Low Level Manager  10,200  10,200  29,700 
Medium Level Manager  7,600  7,600  39,204 
High Level Manager  5,100  5,100  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  65,000  65,000  39,501 
High Tech Senior  14,600  14,600  62,370 
High Tech Executive  2,050  2,050  124,740 
     
Total:  328,850Number of Employees 328,850   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    39,462 tons    5,000    7.9    184    5,537 SC$    3,140 SC$
Ammunition Components    43,920 units    5,750    7.6    180    73,479 SC$    37,215 SC$
Chemicals    327,588 tons    62,500    5.2    185    2,814 SC$    1,510 SC$
Computers    172,579 systems    20,000    8.6    186    3,827 SC$    2,114 SC$
Electric Power    2,892 million kwhs    350    8.3    184    178,582 SC$    97,680 SC$
Electronic Components    326,747 units    37,500    8.7    180    1,960 SC$    1,368 SC$
Factory Maintenance    770 units    154    5    180    689,396 SC$    385,050 SC$
High Tech Services    496,086 units    50,000    9.9    184    2,970 SC$    1,616 SC$
Industrial Equipment    141,484 units    45,000    3.1    185    2,735 SC$    1,553 SC$
Robotics    66 units    11    6    180    410,507 SC$    237,070 SC$
Services    125,458 units    25,000    5    180    1,882 SC$    1,128 SC$
Solid Missile Fuel    40,669 units    7,500    5.4    185    16,802 SC$    9,060 SC$
Steel    5,368 tons    1,000    5.4    180    5,825 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Land Based Cruise 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.88 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  27 
Estimated Production This Month  27 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Koalla

Back to main country page
Image  

Back to my home page