Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jul 6 5253
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Magdenna Electric Components

Product:     Electric Components 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     private corporation 
Founded:     October 6 5121 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.83 GC 
Located in:     The United Kingdom of Akkarot 
Controlled by:     Varsta Atlas Company 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,842.09M SC$ 
Cash Available Now  64,203.23M SC$Corporate cash
     
Products Sold Last Year  46,538.55M SC$ 
Profit Last Year  9,169.88M SC$ 
Net Profit Last Year  3,851.35M SC$ 
Products Sold Last Month  3,915.39M SC$ 
Profit Last Month  771.46M SC$Profit
Net Profit Last Month  324.01M SC$Net Profit
Assets  109,711.36M SC$Corporate assets
Market Value  278,011.37M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,784.33M SC$Value of materials
Production Last Month  823,090.72Production for the month
Production Level Last Month  102.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  233.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  102.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  60,264.01M SC$ 
     
Salaries Paid  -612.21M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -743.92M SC$ 
Fixed Property Cost  -188.22M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -610.44M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -231.44M SC$Tax payments
Profit Payment Paid  -432.02M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,915.39M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  61,361.14M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  86.4Price earning ratio
Share Price  2,780.11  SC$Share price
Earning per Share In Recent Period  32.19  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,842.09M SC$   
Salaries Paid     612.21M SC$Salary Cost
Raw Materials Used     1,511.21M SC$Cost of Material used
Fixed Property Cost     188.22M SC$Fixed Cost
Maintenance Products Used     88.46M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     743.92M SC$ 
Total:  2,842.09M SC$  3,144.03M SC$ 
Year to Date
Income   Cost  
23,438.56M   
   3,674.28M 
   9,031.45M 
   1,128.00M 
   525.68M 
   0.00M 
   4,466.36M 
23,438.56M  18,825.76M 
Last Year
Income   Cost  
46,538.55M   
   7,347.54M 
   17,950.07M 
   2,255.48M 
   1,003.73M 
   0.00M 
   8,811.84M 
46,538.55M  37,368.67M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 250.0. The target salary index for this corporation is 250.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  99,750  99,750  13,250 
Medium Level Worker  81,750  81,750  17,250 
High Level Worker  45,750  45,750  20,000 
Low Level Manager  16,875  16,875  25,000 
Medium Level Manager  11,950  11,950  33,000 
High Level Manager  4,725  4,725  41,250 
Executive  1,675  1,675  86,250 
High Tech Engineer  52,750  52,750  33,250 
High Tech Senior  11,750  11,750  52,500 
High Tech Executive  1,650  1,650  105,000 
     
Total:  328,625Number of Employees 328,625   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    159,622 tons    35,000    4.6    234    7,696 SC$    3,339 SC$
Chemicals    271,059 tons    25,000    10.8    152    3,475 SC$    2,114 SC$
Copper    377,655 tons    60,000    6.3    158    4,860 SC$    3,180 SC$
Electric Power    3,181 million kwhs    300    10.6    153    651,798 SC$    395,200 SC$
Factory Maintenance    858 units    102    8.4    156    945,619 SC$    558,700 SC$
High Tech Services    161,961 units    12,500    13    126    2,011 SC$    1,676 SC$
Iron    165,284 tons    20,000    8.3    228    5,956 SC$    2,592 SC$
Lithium    6,479 tons    1,500    4.3    155    139,717 SC$    90,630 SC$
Mercury    5,759 tons    500    11.5    142    42,015 SC$    29,415 SC$
Plastics    365,636 tons    45,000    8.1    154    2,735 SC$    1,706 SC$
Robotics    1,388 units    157    8.8    151    403,714 SC$    258,210 SC$
Services    95,886 units    7,500    12.8    178    2,551 SC$    1,238 SC$
Zinc    5,188 tons    1,250    4.2    147    44,696 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Electric Components 
6733
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  217,500.46 
Product Retained Each Month For Contracts  217,500.00 
Maximum Production Capacity Per Month  800,000 
Estimated Production This Month  800,000 
Image  

Trade Strategies

Sale Strategy Start at 434% of the market price and lower by 8% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Varsta Atlas Company

Back to main enterprise page

Image  

Back to my home page