Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Sep 6 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hemet Assets Maintenance

Product:     Assets Maintenance 
Latest Market Price:  Market Price  84,862 SC$ per unit 
Corporation Type:     private corporation 
Founded:     February 6 5212 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.07 GC 
Located in:     The Democratic Union of Makam 
Controlled by:     Shark Tank 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  10,783.16M SC$ 
Cash Available Now  65,920.72M SC$Corporate cash
     
Products Sold Last Year  143,084.75M SC$ 
Profit Last Year  4,372.06M SC$ 
Net Profit Last Year  4,015.92M SC$ 
Products Sold Last Month  11,645.96M SC$ 
Profit Last Month  123.86M SC$Profit
Net Profit Last Month  86.70M SC$Net Profit
Assets  635,171.91M SC$Corporate assets
Market Value  354,080.84M SC$Corporate market value
Outstanding Loans  120,000.00M SC$Total of loans
Value of Supplies  708,053.68M SC$Value of materials
Production Last Month  47,936.83Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  300.9Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  59,072.74M SC$ 
     
Salaries Paid  -773.30M SC$ 
Interest Paid  -6.67M SC$ 
Country Resources Used  -2,212.73M SC$ 
Fixed Property Cost  -187.92M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -41,666.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -37.16M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  11,645.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  55,834.70M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  136.1Price earning ratio
Share Price  3,540.81  SC$Share price
Earning per Share In Recent Period  26.02  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  10,783.16M SC$   
Salaries Paid     773.30M SC$Salary Cost
Raw Materials Used     8,309.26M SC$Cost of Material used
Fixed Property Cost     187.92M SC$Fixed Cost
Maintenance Products Used     0.00M SC$Maintenance Cost
Interest on Loans     6.67M SC$Interst paid
Country Resources Used     2,212.73M SC$ 
Total:  10,783.16M SC$  11,489.88M SC$ 
Year to Date
Income   Cost  
94,427.91M   
   6,187.79M 
   66,543.00M 
   1,504.36M 
   0.00M 
   53.33M 
   17,996.54M 
94,427.91M  92,285.03M 
Last Year
Income   Cost  
143,084.75M   
   9,281.01M 
   99,957.49M 
   2,255.14M 
   0.00M 
   55.00M 
   27,164.05M 
143,084.75M  138,712.69M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
EPM Bank FB Branch    40.00B SC$    12.0%    5247/12/06
Trade Federation    30.00B SC$    12.0%    5255/02/05
Trade Federation    50.00B SC$    12.0%    5256/09/07
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  68,750  68,750  15,900 
Medium Level Worker  78,750  78,750  20,700 
High Level Worker  23,000  23,000  24,000 
Low Level Manager  22,625  22,625  30,000 
Medium Level Manager  12,375  12,375  39,600 
High Level Manager  6,150  6,150  49,500 
Executive  1,825  1,825  103,500 
High Tech Engineer  75,000  75,000  39,900 
High Tech Senior  17,125  17,125  63,000 
High Tech Executive  2,150  2,150  126,000 
     
Total:  307,750Number of Employees 307,750   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airplanes    18 airplanes    0.06    326    247    479.15M SC$    187.24M SC$
Airports    7 airports    0.03    229    236    20.29B SC$    9.36B SC$
Cargo Airplanes    18 cargo airplanes    0.06    326    241    470.34M SC$    200.83M SC$
Cargo Shuttles    10 shuttles    0.08    117.8    251    37.84B SC$    14.80B SC$
Production Plants    0.35 plants    0.02    23.1    151    2.67B SC$    5.76B SC$
Highschools    4 highschools    0.40    9.7    151    132.24M SC$    86.83M SC$
Hospitals    0.69 hospitals    0.03    23.1    141    2.52B SC$    1.77B SC$
Roads    45 miles    0.40    113.6    209    103.21M SC$    48.32M SC$
Robotics    2,639 units    190    13.9    143    369,834 SC$    258,210 SC$
Elementary schools    3 schools    0.40    7.2    154    132.69M SC$    83.05M SC$
Shuttle Maintenance Units    761 units    20    38.1    249    116.74M SC$    42.28M SC$
Space Centers    0.92 centers    0.03    28.2    153    7.19B SC$    3.47B SC$
Train Tracks    5 miles    0.40    12.2    146    49.66M SC$    34.28M SC$
Trucks    696 trucks    45    15.5    249    6.56M SC$    2.63M SC$
Universities    0.47 universities    0.03    17    142    2.52B SC$    1.61B SC$
Water treatment facilities    0.92 installations    0.03    28.2    150    2.37B SC$    1.59B SC$
Wind Farms    0.90 wind farms    0.01    89.6    144    93.52B SC$    65.00B SC$
Wind Turbines    0.11 wind turbines    0.02    5.7    154    234.68M SC$    144.00M SC$
Image  

Product Offered

Market Situation for Assets Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  3,820.67 
Product Retained Each Month For Contracts  3,820.00 
Maximum Production Capacity Per Month  45,750 
Estimated Production This Month  45,750 
Image  

Trade Strategies

Sale Strategy Start at 291% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Shark Tank

Back to main enterprise page
Image  

Back to my home page