Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Sep 8 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Navajo Construction
Product:     Construction 
Latest Market Price:  Market Price  1,203 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 8 4515 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.88 GC 
Located in:     The Commonwealth of Kitaba 
Controlled by:     The Commonwealth of Kitaba 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,317.57M SC$ 
Cash Available Now  53,349.24M SC$Corporate cash
     
Products Sold Last Year  51,830.20M SC$ 
Profit Last Year  14,116.76M SC$ 
Net Profit Last Year  7,411.30M SC$ 
Products Sold Last Month  4,431.82M SC$ 
Profit Last Month  1,237.10M SC$Profit
Net Profit Last Month  1,237.10M SC$Net Profit
Assets  68,327.77M SC$Corporate assets
Market Value  302,790.95M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,185.73M SC$Value of materials
Production Last Month  1,587,895.31Production for the month
Production Level Last Month  104.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.12Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,042.19M SC$ 
     
Salaries Paid  -749.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.33M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,423.51M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,431.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,042.17M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.3Price earning ratio
Share Price  3,027.91  SC$Share price
Earning per Share In Recent Period  43.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,317.57M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     2,148.15M SC$Cost of Material used
Fixed Property Cost     208.33M SC$Fixed Cost
Maintenance Products Used     62.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,317.57M SC$  3,168.32M SC$ 
Year to Date
Income   Cost  
32,600.25M   
   5,996.02M 
   17,437.77M 
   1,671.77M 
   551.14M 
   0.00M 
   0.00M 
32,600.25M  25,656.70M 
Last Year
Income   Cost  
51,830.20M   
   8,993.57M 
   25,392.04M 
   2,505.47M 
   822.35M 
   0.00M 
   0.00M 
51,830.20M  37,713.43M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,256,325 tons    150,000    8.4    182    2,969 SC$    1,631 SC$
Building Materials    150,772 units    20,000    7.5    180    2,667 SC$    1,525 SC$
Cable TV Services    3,647 units    300    12.2    185    2,565 SC$    1,457 SC$
Cement    1,075,486 tons    100,000    10.8    180    2,664 SC$    1,510 SC$
Chemicals    481,535 tons    100,000    4.8    187    2,854 SC$    1,510 SC$
Electric Components    1,449 units    300    4.8    180    3,242 SC$    1,812 SC$
Electric Power    2,654 million kwhs    375    7.1    180    171,197 SC$    97,680 SC$
Factory Maintenance    520 units    113    4.6    180    686,359 SC$    320,736 SC$
Glass    33,313 tons    5,500    6.1    183    3,818 SC$    2,084 SC$
High Tech Services    54,849 units    7,500    7.3    184    2,998 SC$    1,616 SC$
Internet    2,601 units    300    8.7    180    5,212 SC$    2,674 SC$
Lead    10,617 tons    1,250    8.5    180    81,520 SC$    46,690 SC$
Robotics    624 units    101    6.2    180    406,139 SC$    237,070 SC$
Services    95,100 units    12,500    7.6    180    1,976 SC$    1,061 SC$
Steel    190,173 tons    25,000    7.6    181    5,872 SC$    3,262 SC$
Telephone    3,968 units    300    13.2    187    3,497 SC$    1,950 SC$
Wood    1,047,637 tons    150,000    7    185    3,434 SC$    1,852 SC$
Zinc    19,493 tons    2,000    9.7    188    54,595 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
7129
 
Product Offered but not Sold yet  1,587,895.00 
Product in Stock but not Offered on the Market  0.49 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Kitaba

Back to main country page
Image  

Back to my home page