Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Sep 10 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hendersom Cars
Product:     Cars 
Latest Market Price:  Market Price  45,494 SC$ per car 
Corporation Type:     state corporation 
Founded:     May 10 5404 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.22 GC 
Located in:     The Commonwealth of Kitaba 
Controlled by:     The Commonwealth of Kitaba 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  138.58M SC$ 
Cash Available Now  48,173.40M SC$Corporate cash
     
Products Sold Last Year  43,347.52M SC$ 
Profit Last Year  2,956.02M SC$ 
Net Profit Last Year  1,551.91M SC$ 
Products Sold Last Month  4,083.96M SC$ 
Profit Last Month  422.51M SC$Profit
Net Profit Last Month  221.82M SC$Net Profit
Assets  58,646.13M SC$Corporate assets
Market Value  169,651.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,698.76M SC$Value of materials
Production Last Month  1,457.40Production for the month
Production Level Last Month  3.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.12Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,695.09M SC$ 
     
Salaries Paid  -747.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.06M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,200.58M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -126.75M SC$Tax payments
Profit Payment Paid  -147.88M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,083.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,768.82M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.1Price earning ratio
Share Price  1,696.52  SC$Share price
Earning per Share In Recent Period  25.29  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  138.58M SC$   
Salaries Paid     747.49M SC$Salary Cost
Raw Materials Used     85.65M SC$Cost of Material used
Fixed Property Cost     209.06M SC$Fixed Cost
Maintenance Products Used     65.66M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  138.58M SC$  1,107.86M SC$ 
Year to Date
Income   Cost  
33,601.04M   
   5,979.92M 
   20,603.60M 
   1,671.74M 
   550.14M 
   0.00M 
   0.00M 
33,601.04M  28,805.40M 
Last Year
Income   Cost  
43,347.52M   
   8,969.08M 
   28,007.27M 
   2,508.98M 
   906.17M 
   0.00M 
   0.00M 
43,347.52M  40,391.49M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  67,000  67,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  5,200  5,200  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  12,000  12,000  62,370 
High Tech Executive  1,500  1,500  124,740 
     
Total:  322,800Number of Employees 322,800   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    73,305 tons    7,500    9.8    180    5,541 SC$    3,140 SC$
Batteries    599,513 units    80,000    7.5    180    6,090 SC$    3,549 SC$
Car Engines    207,852 engines    40,000    5.2    180    12,833 SC$    7,248 SC$
Car Parts    957,816 units    200,000    4.8    180    1,982 SC$    1,117 SC$
Carbon    0 tons    5,500    -    180    45,744 SC$    25,921 SC$
Chemicals    78,321 tons    7,500    10.4    180    2,704 SC$    1,510 SC$
Electric Components    286,306 units    25,000    11.5    189    3,427 SC$    1,812 SC$
Electric Power    1,538 million kwhs    250    6.2    180    172,222 SC$    97,680 SC$
Electronic Components    72,247 units    7,500    9.6    182    2,735 SC$    1,510 SC$
Factory Maintenance    836 units    119    7    180    659,789 SC$    320,736 SC$
High Tech Services    85,320 units    7,500    11.4    186    2,913 SC$    1,616 SC$
Lead    22,714 tons    3,500    6.5    180    83,925 SC$    46,690 SC$
Mobile Devices    13,313 devices    5,000    2.7    182    23,817 SC$    13,137 SC$
Plastics    84,358 tons    7,500    11.2    180    2,920 SC$    1,661 SC$
Robotics    2,327 units    176    13.2    178    421,839 SC$    237,070 SC$
Services    59,527 units    7,500    7.9    182    2,036 SC$    1,061 SC$
Steel    169,592 tons    15,000    11.3    180    5,837 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Cars 
1585
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.81 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  40,000 
Estimated Production This Month  40,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Kitaba

Back to main country page
Image  

Back to my home page