Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Jun 12 5463
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Grogol Glass
Product:     Glass 
Latest Market Price:  Market Price  2,084 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 12 5459 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.30 GC 
Located in:     The Kingdom of Balsamica 
Controlled by:     The Kingdom of Balsamica 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,515.14M SC$ 
Cash Available Now  52,719.13M SC$Corporate cash
     
Products Sold Last Year  54,328.67M SC$ 
Profit Last Year  14,837.89M SC$ 
Net Profit Last Year  7,789.89M SC$ 
Products Sold Last Month  4,513.91M SC$ 
Profit Last Month  1,282.77M SC$Profit
Net Profit Last Month  673.45M SC$Net Profit
Assets  65,793.23M SC$Corporate assets
Market Value  335,985.49M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,979.80M SC$Value of materials
Production Last Month  1,026,775.40Production for the month
Production Level Last Month  102.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.68Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,138.84M SC$ 
     
Salaries Paid  -754.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.39M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -483.39M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -384.83M SC$Tax payments
Profit Payment Paid  -448.97M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,513.91M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,203.99M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.2Price earning ratio
Share Price  3,359.85  SC$Share price
Earning per Share In Recent Period  68.26  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,515.14M SC$   
Salaries Paid     754.82M SC$Salary Cost
Raw Materials Used     2,288.24M SC$Cost of Material used
Fixed Property Cost     207.39M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,515.14M SC$  3,315.32M SC$ 
Year to Date
Income   Cost  
22,587.34M   
   3,773.80M 
   10,514.36M 
   1,032.27M 
   320.06M 
   0.00M 
   0.00M 
22,587.34M  15,640.49M 
Last Year
Income   Cost  
54,328.67M   
   9,058.10M 
   27,263.84M 
   2,446.53M 
   722.31M 
   0.00M 
   0.00M 
54,328.67M  39,490.78M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  109,000  109,000  15,741 
Medium Level Worker  110,000  110,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  17,300  17,300  29,700 
Medium Level Manager  11,800  11,800  39,204 
High Level Manager  5,500  5,500  49,005 
Executive  1,900  1,900  102,465 
High Tech Engineer  45,100  45,100  39,501 
High Tech Senior  10,200  10,200  62,370 
High Tech Executive  940  940  124,740 
     
Total:  354,740Number of Employees 354,740   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    61,171 tons    10,000    6.1    185    2,809 SC$    1,510 SC$
Electric Power    3,394 million kwhs    300    11.3    187    183,449 SC$    97,680 SC$
Factory Maintenance    620 units    104    6    180    684,885 SC$    385,050 SC$
Gas    232,579 units    32,500    7.2    180    5,953 SC$    3,462 SC$
High Tech Services    46,209 units    7,500    6.2    183    2,975 SC$    1,616 SC$
Robotics    160 units    51    3.1    180    407,995 SC$    237,070 SC$
Sand    1,637,636 tons    200,000    8.2    180    2,809 SC$    1,610 SC$
Selenium    886 tons    150    5.9    180    8.23M SC$    4.83M SC$
Services    57,157 units    7,500    7.6    180    1,781 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Glass 
937
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.88 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,000,000 
Estimated Production This Month  1,000,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Balsamica

Back to main country page
Image  

Back to my home page