Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Nov 20 5229
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lucy hills Road Maintenance

Product:     Road Maintenance 
Latest Market Price:  Market Price  18,309 SC$ per mile 
Corporation Type:     state corporation 
Founded:     June 20 4612 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.14 GC 
Located in:     The Kingdom of Balsamica 
Controlled by:     The Kingdom of Balsamica 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,991.11M SC$ 
Cash Available Now  163,403.73M SC$Corporate cash
     
Products Sold Last Year  38,264.55M SC$ 
Profit Last Year  10,202.09M SC$ 
Net Profit Last Year  5,356.10M SC$ 
Products Sold Last Month  4,116.19M SC$ 
Profit Last Month  1,467.54M SC$Profit
Net Profit Last Month  770.46M SC$Net Profit
Assets  199,618.64M SC$Corporate assets
Market Value  285,173.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,882.28M SC$Value of materials
Production Last Month  97,753.20Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.68Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,120.19M SC$ 
     
Salaries Paid  -660.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.10M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -440.26M SC$Tax payments
Profit Payment Paid  -513.64M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,116.19M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,412.62M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.4Price earning ratio
Share Price  2,851.74  SC$Share price
Earning per Share In Recent Period  48.82  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,991.11M SC$   
Salaries Paid     661.22M SC$Salary Cost
Raw Materials Used     1,718.42M SC$Cost of Material used
Fixed Property Cost     209.10M SC$Fixed Cost
Maintenance Products Used     95.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,991.11M SC$  2,683.91M SC$ 
Year to Date
Income   Cost  
29,392.30M   
   6,607.58M 
   11,482.38M 
   2,090.41M 
   767.68M 
   0.00M 
   0.00M 
29,392.30M  20,948.05M 
Last Year
Income   Cost  
38,264.55M   
   7,929.09M 
   16,668.81M 
   2,511.10M 
   953.47M 
   0.00M 
   0.00M 
38,264.55M  28,062.47M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  87,490  87,490  15,741 
Medium Level Worker  76,310  76,310  20,493 
High Level Worker  34,040  34,040  23,760 
Low Level Manager  22,846  22,846  29,700 
Medium Level Manager  11,951  11,951  39,204 
High Level Manager  5,661  5,661  49,005 
Executive  1,197  1,197  102,465 
High Tech Engineer  45,544  45,544  39,501 
High Tech Senior  9,980  9,980  62,370 
High Tech Executive  1,097  1,097  124,740 
     
Total:  296,116Number of Employees 296,116   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    1,313 units    750    1.8    185    251,765 SC$    84,862 SC$
Building Materials    1,668,802 units    325,000    5.1    180    3,765 SC$    1,924 SC$
Chemicals    110,317 tons    20,000    5.5    180    3,652 SC$    2,114 SC$
Electric Power    752 million kwhs    325    2.3    180    761,298 SC$    434,700 SC$
Factory Maintenance    778 units    104    7.5    182    1.01M SC$    558,700 SC$
High Tech Services    68,299 units    10,000    6.8    187    3,166 SC$    1,676 SC$
Services    60,370 units    10,000    6    180    2,152 SC$    1,163 SC$
Image  

Product Offered

Market Situation for Road Maintenance 
6634
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.24 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  92,500 
Estimated Production This Month  92,500 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Balsamica

Back to main country page

Image  

Back to my home page