Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Jun 20 5463
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lucy hills Road Maintenance
Product:     Road Maintenance 
Latest Market Price:  Market Price  14,465 SC$ per mile 
Corporation Type:     state corporation 
Founded:     June 20 4612 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.03 GC 
Located in:     The Kingdom of Balsamica 
Controlled by:     The Kingdom of Balsamica 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,533.54M SC$ 
Cash Available Now  51,601.67M SC$Corporate cash
     
Products Sold Last Year  47,827.29M SC$ 
Profit Last Year  22,497.29M SC$ 
Net Profit Last Year  11,811.08M SC$ 
Products Sold Last Month  3,609.77M SC$ 
Profit Last Month  1,634.32M SC$Profit
Net Profit Last Month  858.02M SC$Net Profit
Assets  59,965.37M SC$Corporate assets
Market Value  517,778.96M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,048.22M SC$Value of materials
Production Last Month  102,705.04Production for the month
Production Level Last Month  102.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,132.03M SC$ 
     
Salaries Paid  -660.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.81M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,536.30M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -490.29M SC$Tax payments
Profit Payment Paid  -572.01M SC$ 
Upgrades Bought  -163.75M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,609.77M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,068.12M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.6Price earning ratio
Share Price  5,177.79  SC$Share price
Earning per Share In Recent Period  96.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,533.54M SC$   
Salaries Paid     660.76M SC$Salary Cost
Raw Materials Used     1,061.61M SC$Cost of Material used
Fixed Property Cost     208.81M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,533.54M SC$  1,996.05M SC$ 
Year to Date
Income   Cost  
18,845.66M   
   3,303.79M 
   5,237.70M 
   1,042.93M 
   323.74M 
   0.00M 
   0.00M 
18,845.66M  9,908.16M 
Last Year
Income   Cost  
47,827.29M   
   7,929.09M 
   14,197.56M 
   2,502.21M 
   701.15M 
   0.00M 
   0.00M 
47,827.29M  25,330.01M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  87,000  87,000  15,741 
Medium Level Worker  76,000  76,000  20,493 
High Level Worker  34,000  34,000  23,760 
Low Level Manager  22,900  22,900  29,700 
Medium Level Manager  12,000  12,000  39,204 
High Level Manager  5,700  5,700  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  45,600  45,600  39,501 
High Tech Senior  10,000  10,000  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  295,500Number of Employees 295,500   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    7,375 units    750    9.8    184    148,179 SC$    80,332 SC$
Building Materials    3,209,547 units    325,000    9.9    180    2,496 SC$    1,307 SC$
Chemicals    88,402 tons    20,000    4.4    180    2,659 SC$    1,510 SC$
Electric Power    4,080 million kwhs    325    12.6    180    173,278 SC$    97,680 SC$
Factory Maintenance    572 units    104    5.5    180    693,364 SC$    385,050 SC$
High Tech Services    79,690 units    10,000    8    180    2,836 SC$    1,616 SC$
Services    60,308 units    10,000    6    186    1,982 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Road Maintenance 
2872
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.93 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  100,000 
Estimated Production This Month  100,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Balsamica

Back to main country page
Image  

Back to my home page