Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Jun 4 5463
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Merdamo Furniture
Product:     Furniture 
Latest Market Price:  Market Price  1,670 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 4 5454 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.91 GC 
Located in:     The Kingdom of Balsamica 
Controlled by:     The Kingdom of Balsamica 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,079.53M SC$ 
Cash Available Now  51,987.85M SC$Corporate cash
     
Products Sold Last Year  47,408.24M SC$ 
Profit Last Year  9,264.56M SC$ 
Net Profit Last Year  3,341.09M SC$ 
Products Sold Last Month  4,164.69M SC$ 
Profit Last Month  962.53M SC$Profit
Net Profit Last Month  505.33M SC$Net Profit
Assets  60,881.05M SC$Corporate assets
Market Value  279,798.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,956.66M SC$Value of materials
Production Last Month  1,180,941.56Production for the month
Production Level Last Month  102.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.69Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,704.79M SC$ 
     
Salaries Paid  -694.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -364.65M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -288.76M SC$Tax payments
Profit Payment Paid  -336.88M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,164.69M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,471.41M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  46.7Price earning ratio
Share Price  2,797.98  SC$Share price
Earning per Share In Recent Period  59.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,079.53M SC$   
Salaries Paid     694.19M SC$Salary Cost
Raw Materials Used     2,243.97M SC$Cost of Material used
Fixed Property Cost     208.76M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,079.53M SC$  3,211.79M SC$ 
Year to Date
Income   Cost  
19,283.84M   
   2,776.76M 
   8,878.67M 
   834.65M 
   250.21M 
   0.00M 
   0.00M 
19,283.84M  12,740.29M 
Last Year
Income   Cost  
47,408.24M   
   8,330.28M 
   26,615.99M 
   2,505.86M 
   691.55M 
   0.00M 
   0.00M 
47,408.24M  38,143.68M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  117,000  117,000  15,741 
Medium Level Worker  99,000  99,000  20,493 
High Level Worker  24,000  24,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  3,330  3,330  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  44,300  44,300  39,501 
High Tech Senior  9,900  9,900  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  330,680Number of Employees 330,680   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    126,084 tons    60,000    2.1    180    5,628 SC$    3,140 SC$
Electric Power    1,650 million kwhs    225    7.3    180    162,719 SC$    97,680 SC$
Factory Maintenance    1,042 units    104    10    180    659,468 SC$    385,050 SC$
Glass    79,072 tons    10,000    7.9    180    3,758 SC$    2,084 SC$
High Tech Services    64,776 units    7,500    8.6    181    2,921 SC$    1,616 SC$
Household Products    39,010 tons    4,000    9.8    184    10,539 SC$    5,738 SC$
Plastics    1,226,255 tons    150,000    8.2    180    2,914 SC$    1,661 SC$
Robotics    1,314 units    109    12.1    183    431,385 SC$    237,070 SC$
Services    98,056 units    7,500    13.1    185    2,140 SC$    1,163 SC$
Steel    275,853 tons    30,000    9.2    186    6,149 SC$    3,262 SC$
Wood    619,154 tons    300,000    2.1    182    3,363 SC$    1,852 SC$
Image  
Product Offered
Market Situation for Furniture 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.99 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,150,000 
Estimated Production This Month  1,150,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Balsamica

Back to main country page
Image  

Back to my home page