Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Oct 12 5229
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Entrik Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 12 4767 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.81 GC 
Located in:     The Kingdom of Balsamica 
Controlled by:     The Kingdom of Balsamica 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,681.66M SC$ 
Cash Available Now  162,519.21M SC$Corporate cash
     
Products Sold Last Year  37,819.36M SC$ 
Profit Last Year  8,932.92M SC$ 
Net Profit Last Year  4,689.78M SC$ 
Products Sold Last Month  4,310.83M SC$ 
Profit Last Month  1,568.85M SC$Profit
Net Profit Last Month  823.64M SC$Net Profit
Assets  208,147.47M SC$Corporate assets
Market Value  324,479.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,054.67M SC$Value of materials
Production Last Month  187,654.28Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,123.97M SC$ 
     
Salaries Paid  -641.89M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.28M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,318.16M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -470.65M SC$Tax payments
Profit Payment Paid  -549.10M SC$ 
Upgrades Bought  -200.84M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,310.83M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,044.88M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.6Price earning ratio
Share Price  3,244.79  SC$Share price
Earning per Share In Recent Period  58.35  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,681.66M SC$   
Salaries Paid     641.83M SC$Salary Cost
Raw Materials Used     1,742.42M SC$Cost of Material used
Fixed Property Cost     209.28M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,681.66M SC$  2,687.66M SC$ 
Year to Date
Income   Cost  
34,562.28M   
   5,776.47M 
   16,182.43M 
   1,881.97M 
   828.93M 
   0.00M 
   0.00M 
34,562.28M  24,669.80M 
Last Year
Income   Cost  
37,819.36M   
   7,702.02M 
   17,650.59M 
   2,505.09M 
   1,028.75M 
   0.00M 
   0.00M 
37,819.36M  28,886.44M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  100,000  100,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  10,700  10,700  39,204 
High Level Manager  3,870  3,870  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  32,600  32,600  39,501 
High Tech Senior  7,400  7,400  62,370 
High Tech Executive  700  700  124,740 
     
Total:  313,780Number of Employees 313,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    1,056 tons    200    5.3    182    4,495 SC$    2,461 SC$
Cocoa    1,884 tons    200    9.4    188    8,096 SC$    4,273 SC$
Coffee    2,277 tons    200    11.4    184    16,264 SC$    8,758 SC$
Eggs    416,907 10000 units    35,000    11.9    180    3,835 SC$    2,285 SC$
Electric Power    1,237 million kwhs    250    4.9    180    758,271 SC$    434,700 SC$
Factory Maintenance    318 units    104    3.1    180    985,169 SC$    558,700 SC$
Fruit    779,756 tons    77,500    10.1    181    5,889 SC$    3,247 SC$
High Tech Services    22,840 units    2,500    9.1    180    2,971 SC$    1,676 SC$
Peanuts    312,613 tons    30,000    10.4    180    5,667 SC$    3,171 SC$
Rice    92,684 tons    10,000    9.3    186    5,103 SC$    2,718 SC$
Robotics    9 units    1    9.3    180    447,301 SC$    258,210 SC$
Services    58,903 units    5,000    11.8    180    2,061 SC$    1,129 SC$
Spices    46,613 tons    5,500    8.5    180    35,903 SC$    20,687 SC$
Vegetables    1,213,937 tons    87,500    13.9    178    4,613 SC$    2,605 SC$
Image  

Product Offered

Market Situation for Other Food Products 
4654
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.44 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  177,500 
Estimated Production This Month  177,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Balsamica

Back to main country page

Image  

Back to my home page