Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Jun 4 5463
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bexhill Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  385,050 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 4 4592 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.27 GC 
Located in:     The Kingdom of Balsamica 
Controlled by:     The Kingdom of Balsamica 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,251.05M SC$ 
Cash Available Now  52,173.46M SC$Corporate cash
     
Products Sold Last Year  46,555.67M SC$ 
Profit Last Year  14,492.47M SC$ 
Net Profit Last Year  7,608.54M SC$ 
Products Sold Last Month  4,231.28M SC$ 
Profit Last Month  1,676.64M SC$Profit
Net Profit Last Month  880.24M SC$Net Profit
Assets  60,742.18M SC$Corporate assets
Market Value  335,433.49M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,017.49M SC$Value of materials
Production Last Month  5,135.25Production for the month
Production Level Last Month  102.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,919.75M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.67M SC$Fixed Cost
Maintenance Products Bought  -522.37M SC$ 
Raw Materials Bought  -972.74M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -502.99M SC$Tax payments
Profit Payment Paid  -586.83M SC$ 
Upgrades Bought  -157.27M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,231.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,922.41M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  46.6Price earning ratio
Share Price  3,354.33  SC$Share price
Earning per Share In Recent Period  72.03  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,251.05M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,478.74M SC$Cost of Material used
Fixed Property Cost     208.67M SC$Fixed Cost
Maintenance Products Used     51.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,251.05M SC$  2,575.86M SC$ 
Year to Date
Income   Cost  
21,130.85M   
   4,185.76M 
   7,592.44M 
   1,043.02M 
   300.60M 
   0.00M 
   0.00M 
21,130.85M  13,121.82M 
Last Year
Income   Cost  
46,555.67M   
   10,045.82M 
   18,847.38M 
   2,508.57M 
   661.43M 
   0.00M 
   0.00M 
46,555.67M  32,063.20M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    39,511 units    4,000    9.9    180    6,260 SC$    3,549 SC$
Books And Newspapers    162,891 units    20,000    8.1    180    2,828 SC$    1,752 SC$
Building Materials    191,042 units    22,500    8.5    185    2,579 SC$    1,307 SC$
Computers    54,750 systems    10,000    5.5    183    3,567 SC$    2,041 SC$
Electric Components    213,311 units    22,500    9.5    180    3,161 SC$    1,812 SC$
Electric Power    2,376 million kwhs    200    11.9    185    183,274 SC$    97,680 SC$
Electronic Components    54,651 units    22,500    2.4    180    2,598 SC$    1,510 SC$
Factory Maintenance    1,053 units    95    11.1    180    678,849 SC$    385,050 SC$
High Tech Services    137,999 units    20,000    6.9    186    3,030 SC$    1,616 SC$
Industrial Equipment    229,074 units    22,500    10.2    186    3,131 SC$    1,661 SC$
Mercury    4,716 tons    900    5.2    187    62,063 SC$    33,005 SC$
Mobile Devices    25,797 devices    3,000    8.6    180    22,601 SC$    13,137 SC$
Household Products    19,243 tons    1,750    11    186    10,786 SC$    5,738 SC$
Robotics    1,154 units    201    5.7    189    449,458 SC$    237,070 SC$
Services    47,611 units    10,000    4.8    182    2,095 SC$    1,163 SC$
Software    137,447 units    15,000    9.2    187    2,837 SC$    1,656 SC$
Trucks    1,095 trucks    200    5.5    182    3.86M SC$    1.82M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
2377
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.69 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Balsamica

Back to main country page
Image  

Back to my home page