Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: May 12 5243
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lucia magna Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  2,039 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 12 4550 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.20 GC 
Located in:     The Independent State of Ilonka 
Controlled by:     The Independent State of Ilonka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,404.27M SC$ 
Cash Available Now  158,873.96M SC$Corporate cash
     
Products Sold Last Year  50,661.32M SC$ 
Profit Last Year  9,596.90M SC$ 
Net Profit Last Year  5,038.37M SC$ 
Products Sold Last Month  4,404.64M SC$ 
Profit Last Month  994.10M SC$Profit
Net Profit Last Month  521.91M SC$Net Profit
Assets  202,900.29M SC$Corporate assets
Market Value  310,202.89M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,669.81M SC$Value of materials
Production Last Month  968,853.26Production for the month
Production Level Last Month  107.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.35Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,547.09M SC$ 
     
Salaries Paid  -738.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.70M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -147.85M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -298.23M SC$Tax payments
Profit Payment Paid  -347.94M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,404.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,210.29M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.5Price earning ratio
Share Price  3,102.03  SC$Share price
Earning per Share In Recent Period  50.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,404.27M SC$   
Salaries Paid     738.71M SC$Salary Cost
Raw Materials Used     2,365.08M SC$Cost of Material used
Fixed Property Cost     208.70M SC$Fixed Cost
Maintenance Products Used     97.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,404.27M SC$  3,409.76M SC$ 
Year to Date
Income   Cost  
17,620.85M   
   2,954.86M 
   9,353.60M 
   834.04M 
   388.13M 
   0.00M 
   0.00M 
17,620.85M  13,530.63M 
Last Year
Income   Cost  
50,661.32M   
   8,864.57M 
   28,537.65M 
   2,508.48M 
   1,153.73M 
   0.00M 
   0.00M 
50,661.32M  41,064.42M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,000  97,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  20,100  20,100  29,700 
Medium Level Manager  12,600  12,600  39,204 
High Level Manager  4,600  4,600  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  49,700  49,700  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  335,950Number of Employees 335,950   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    237,937 tons    35,000    6.8    180    5,957 SC$    3,383 SC$
Displays    52,479 displays    9,000    5.8    186    4,309 SC$    2,295 SC$
Electric Components    754,861 units    62,500    12.1    178    3,754 SC$    2,114 SC$
Electric Motors    84,808 units    7,000    12.1    179    5,197 SC$    2,914 SC$
Electric Power    5,654 million kwhs    675    8.4    180    776,430 SC$    421,659 SC$
Factory Maintenance    807 units    104    7.8    186    1.04M SC$    558,700 SC$
Glass    70,501 tons    6,000    11.8    180    3,915 SC$    2,174 SC$
High Tech Services    50,521 units    7,500    6.7    188    3,183 SC$    1,676 SC$
Lead    5,073 tons    1,500    3.4    180    71,790 SC$    42,075 SC$
Machine Parts    302,767 units    40,000    7.6    180    3,586 SC$    2,023 SC$
Mobile Devices    31,704 devices    8,500    3.7    180    28,326 SC$    15,704 SC$
Plastics    268,445 tons    40,000    6.7    182    3,079 SC$    1,706 SC$
Robotics    997 units    116    8.6    184    474,893 SC$    258,210 SC$
Rubber    43,717 tons    6,250    7    180    4,523 SC$    2,640 SC$
Services    89,796 units    7,500    12    184    2,244 SC$    1,238 SC$
Steel    246,786 tons    40,000    6.2    181    7,825 SC$    4,334 SC$
Zinc    2,239 tons    1,000    2.2    187    62,071 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Home Equipment 
2278
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.35 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  902,500 
Estimated Production This Month  902,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Ilonka

Back to main country page

Image  

Back to my home page