Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Dec 3 5243
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hadra Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 3 4590 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.09 GC 
Located in:     The Independent State of Ilonka 
Controlled by:     The Independent State of Ilonka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,119.57M SC$ 
Cash Available Now  163,106.40M SC$Corporate cash
     
Products Sold Last Year  49,001.39M SC$ 
Profit Last Year  9,928.07M SC$ 
Net Profit Last Year  5,212.23M SC$ 
Products Sold Last Month  4,043.05M SC$ 
Profit Last Month  801.99M SC$Profit
Net Profit Last Month  421.05M SC$Net Profit
Assets  208,318.15M SC$Corporate assets
Market Value  331,012.02M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,061.66M SC$Value of materials
Production Last Month  853,370.18Production for the month
Production Level Last Month  107.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  107.34Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,737.52M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.26M SC$Fixed Cost
Maintenance Products Bought  -830.15M SC$ 
Raw Materials Bought  -877.13M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -240.60M SC$Tax payments
Profit Payment Paid  -280.70M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,043.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,377.80M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.8Price earning ratio
Share Price  3,310.12  SC$Share price
Earning per Share In Recent Period  49.53  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,119.57M SC$   
Salaries Paid     757.24M SC$Salary Cost
Raw Materials Used     2,171.57M SC$Cost of Material used
Fixed Property Cost     208.26M SC$Fixed Cost
Maintenance Products Used     75.21M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,119.57M SC$  3,212.29M SC$ 
Year to Date
Income   Cost  
40,638.51M   
   7,575.46M 
   21,433.73M 
   2,083.55M 
   908.89M 
   0.00M 
   0.00M 
40,638.51M  32,001.63M 
Last Year
Income   Cost  
49,001.39M   
   9,090.86M 
   26,370.23M 
   2,504.58M 
   1,107.65M 
   0.00M 
   0.00M 
49,001.39M  39,073.33M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,700  109,700  15,741 
Medium Level Worker  91,810  91,810  20,493 
High Level Worker  37,970  37,970  23,760 
Low Level Manager  16,025  16,025  29,700 
Medium Level Manager  11,524  11,524  39,204 
High Level Manager  4,718  4,718  49,005 
Executive  1,652  1,652  102,465 
High Tech Engineer  57,535  57,535  39,501 
High Tech Senior  11,820  11,820  62,370 
High Tech Executive  1,182  1,182  124,740 
     
Total:  343,936Number of Employees 343,936   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    212,029 tons    25,000    8.5    180    5,907 SC$    3,383 SC$
Carbon    25,732 tons    3,750    6.9    180    50,230 SC$    28,050 SC$
Electric Components    106,633 units    12,500    8.5    180    3,603 SC$    2,114 SC$
Electric Motors    59,976 units    6,000    10    180    4,957 SC$    2,914 SC$
Electric Power    4,640 million kwhs    675    6.9    180    765,092 SC$    421,659 SC$
Factory Maintenance    1,150 units    104    11.1    180    985,460 SC$    558,700 SC$
Glass    13,672 tons    2,000    6.8    187    4,101 SC$    2,174 SC$
High Tech Services    48,906 units    10,000    4.9    180    2,965 SC$    1,676 SC$
Lead    22,173 tons    2,000    11.1    176    73,608 SC$    42,075 SC$
Lithium    21,743 tons    2,000    10.9    185    172,866 SC$    92,400 SC$
Machine Parts    250,177 units    20,000    12.5    180    3,442 SC$    2,023 SC$
Mobile Devices    30,237 devices    3,000    10.1    180    27,845 SC$    15,704 SC$
Household Products    20,586 tons    3,000    6.9    184    11,998 SC$    6,493 SC$
Robotics    360 units    62    5.8    181    464,843 SC$    258,210 SC$
Rubber    54,880 tons    4,500    12.2    181    4,798 SC$    2,640 SC$
Services    67,004 units    7,500    8.9    180    2,233 SC$    1,238 SC$
Steel    217,884 tons    40,000    5.4    180    7,408 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.71 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Ilonka

Back to main country page

Image  

Back to my home page