Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Jun 4 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Mercolat Rice
Product:     Rice 
Latest Market Price:  Market Price  2,643 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 4 5439 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.69 GC 
Located in:     The Republic of Mindai 
Controlled by:     The Republic of Mindai 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  48,140.62M SC$Corporate cash
     
Products Sold Last Year  44,384.33M SC$ 
Profit Last Year  15,294.72M SC$ 
Net Profit Last Year  8,029.73M SC$ 
Products Sold Last Month  4,029.70M SC$ 
Profit Last Month  1,563.33M SC$Profit
Net Profit Last Month  820.75M SC$Net Profit
Assets  57,587.22M SC$Corporate assets
Market Value  345,131.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,152.69M SC$Value of materials
Production Last Month  722,738.56Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.77Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,107.77M SC$ 
     
Salaries Paid  -634.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.52M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -469.00M SC$Tax payments
Profit Payment Paid  -547.16M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,029.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,140.62M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  45.8Price earning ratio
Share Price  3,451.31  SC$Share price
Earning per Share In Recent Period  75.41  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     634.69M SC$Salary Cost
Raw Materials Used     1,555.84M SC$Cost of Material used
Fixed Property Cost     208.52M SC$Fixed Cost
Maintenance Products Used     65.32M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  2,464.37M SC$ 
Year to Date
Income   Cost  
20,645.15M   
   3,173.44M 
   7,778.77M 
   1,041.20M 
   336.27M 
   0.00M 
   0.00M 
20,645.15M  12,329.68M 
Last Year
Income   Cost  
44,384.33M   
   7,616.28M 
   18,159.61M 
   2,507.06M 
   806.66M 
   0.00M 
   0.00M 
44,384.33M  29,089.61M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  105,000  105,000  15,741 
Medium Level Worker  85,000  85,000  20,493 
High Level Worker  41,000  41,000  23,760 
Low Level Manager  13,500  13,500  29,700 
Medium Level Manager  10,900  10,900  39,204 
High Level Manager  5,000  5,000  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  34,900  34,900  39,501 
High Tech Senior  8,000  8,000  62,370 
High Tech Executive  740  740  124,740 
     
Total:  305,290Number of Employees 305,290   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    609,495 tons    62,500    9.8    180    2,666 SC$    1,510 SC$
Electric Power    2,325 million kwhs    225    10.3    180    175,344 SC$    97,680 SC$
Factory Maintenance    727 units    104    7    187    724,138 SC$    373,162 SC$
High Tech Services    225,172 units    20,000    11.3    181    2,929 SC$    1,616 SC$
Potassium    1,226,487 tons    287,500    4.3    180    3,812 SC$    2,157 SC$
Robotics    404 units    101    4    187    447,761 SC$    237,070 SC$
Services    110,708 units    20,000    5.5    180    1,798 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Rice 
1981
 
Product Offered but not Sold yet  722,738.00 
Product in Stock but not Offered on the Market  0.63 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  683,333 
Estimated Production This Month  683,333 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Mindai

Back to main country page
Image  

Back to my home page