Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 21 5250
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pablo Navy Missile Interceptor

Product:     Navy Missile Interceptor Batteries 
Latest Market Price:  Market Price  37.75M SC$ per battery 
Corporation Type:     private corporation 
Founded:     September 21 4874 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.46 GC 
Located in:     The United Kingdom of Dos lagos 
Controlled by:     UNION INC 3 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,274.77M SC$ 
Cash Available Now  119,905.77M SC$Corporate cash
     
Products Sold Last Year  38,259.05M SC$ 
Profit Last Year  12,790.15M SC$ 
Net Profit Last Year  5,371.86M SC$ 
Products Sold Last Month  3,363.78M SC$ 
Profit Last Month  1,249.58M SC$Profit
Net Profit Last Month  524.82M SC$Net Profit
Assets  158,832.10M SC$Corporate assets
Market Value  410,387.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,519.41M SC$Value of materials
Production Last Month  40.51Production for the month
Production Level Last Month  112.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  219.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  112.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  115,997.43M SC$ 
     
Salaries Paid  -617.02M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -639.12M SC$ 
Fixed Property Cost  -188.20M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -88.64M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -374.87M SC$Tax payments
Profit Payment Paid  -699.77M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,363.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  116,753.60M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  80.1Price earning ratio
Share Price  4,103.87  SC$Share price
Earning per Share In Recent Period  51.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,274.77M SC$   
Salaries Paid     617.02M SC$Salary Cost
Raw Materials Used     592.02M SC$Cost of Material used
Fixed Property Cost     188.20M SC$Fixed Cost
Maintenance Products Used     86.00M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     639.12M SC$ 
Total:  3,274.77M SC$  2,122.34M SC$ 
Year to Date
Income   Cost  
25,979.35M   
   4,936.47M 
   4,908.60M 
   1,504.12M 
   696.10M 
   0.00M 
   4,889.14M 
25,979.35M  16,934.42M 
Last Year
Income   Cost  
38,259.05M   
   7,404.53M 
   7,430.64M 
   2,253.61M 
   1,077.84M 
   0.00M 
   7,302.28M 
38,259.05M  25,468.90M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  64,750  64,750  18,550 
Medium Level Worker  66,750  66,750  24,150 
High Level Worker  33,500  33,500  28,000 
Low Level Manager  8,875  8,875  35,000 
Medium Level Manager  5,825  5,825  46,200 
High Level Manager  2,425  2,425  57,750 
Executive  1,150  1,150  120,750 
High Tech Engineer  42,125  42,125  46,550 
High Tech Senior  9,200  9,200  73,500 
High Tech Executive  1,070  1,070  147,000 
     
Total:  235,670Number of Employees 235,670   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Computers    152,760 systems    15,000    10.2    156    4,181 SC$    2,643 SC$
Construction    44,133 units    5,000    8.8    265    4,273 SC$    1,586 SC$
Electric Components    105,685 units    12,500    8.5    149    3,428 SC$    2,114 SC$
Electric Power    1,325 million kwhs    150    8.8    152    728,328 SC$    411,183 SC$
Electronic Components    82,781 units    12,500    6.6    244    3,976 SC$    1,646 SC$
Factory Maintenance    619 units    104    6    148    875,317 SC$    558,700 SC$
High Tech Services    58,825 units    5,000    11.8    196    3,515 SC$    1,676 SC$
Industrial Equipment    119,275 units    15,000    8    153    3,576 SC$    2,235 SC$
Robotics    389 units    39    10.1    143    373,474 SC$    258,210 SC$
Services    95,362 units    7,500    12.7    142    1,771 SC$    1,238 SC$
Weapon Grade Components    7,952 units    1,250    6.4    147    159,309 SC$    89,565 SC$
Image  

Product Offered

Market Situation for Navy Missile Interceptor Battery 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.49 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  36 
Estimated Production This Month  36 
Image  

Trade Strategies

Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC 3

Back to main enterprise page

Image  

Back to my home page