Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: May 13 5249
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Benita Carbon

Product:     Carbon 
Latest Market Price:  Market Price  28,050 SC$ per ton 
Corporation Type:     private corporation 
Founded:     October 13 4606 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     32.95 GC 
Located in:     The Commonwealth of Spagga 
Controlled by:     Andy in Business 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,139.93M SC$ 
Cash Available Now  122,994.21M SC$Corporate cash
     
Products Sold Last Year  76,670.62M SC$ 
Profit Last Year  30,777.37M SC$ 
Net Profit Last Year  12,926.49M SC$ 
Products Sold Last Month  6,140.85M SC$ 
Profit Last Month  2,312.02M SC$Profit
Net Profit Last Month  971.05M SC$Net Profit
Assets  169,123.37M SC$Corporate assets
Market Value  774,276.71M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,826.05M SC$Value of materials
Production Last Month  96,240.01Production for the month
Production Level Last Month  114.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  248.0Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  114.57Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  749,500,210 
 
Cash Flow Data
Cash at start of previous month  115,845.19M SC$ 
     
Salaries Paid  -1,011.32M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,166.76M SC$ 
Fixed Property Cost  -187.82M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -563.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -693.61M SC$Tax payments
Profit Payment Paid  -1,294.73M SC$ 
Upgrades Bought  -214.01M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,140.85M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  116,854.29M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.1Price earning ratio
Share Price  7,742.77  SC$Share price
Earning per Share In Recent Period  115.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,139.93M SC$   
Salaries Paid     1,010.75M SC$Salary Cost
Raw Materials Used     1,358.86M SC$Cost of Material used
Fixed Property Cost     187.82M SC$Fixed Cost
Maintenance Products Used     102.26M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,166.76M SC$ 
Total:  6,139.93M SC$  3,826.46M SC$ 
Year to Date
Income   Cost  
24,827.08M   
   4,044.14M 
   5,440.07M 
   751.30M 
   409.06M 
   0.00M 
   4,717.47M 
24,827.08M  15,362.04M 
Last Year
Income   Cost  
76,670.62M   
   12,130.16M 
   15,684.67M 
   2,258.50M 
   1,246.93M 
   0.00M 
   14,572.99M 
76,670.62M  45,893.25M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  119,250  119,250  21,200 
Medium Level Worker  117,000  117,000  27,600 
High Level Worker  39,750  39,750  32,000 
Low Level Manager  19,800  19,800  40,000 
Medium Level Manager  13,375  13,375  52,800 
High Level Manager  6,425  6,425  66,000 
Executive  1,900  1,900  138,000 
High Tech Engineer  38,125  38,125  53,200 
High Tech Senior  8,500  8,500  84,000 
High Tech Executive  1,030  1,030  168,000 
     
Total:  365,155Number of Employees 365,155   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    652,864 tons    50,000    13.1    184    4,209 SC$    2,114 SC$
Coal    502,033 tons    60,000    8.4    177    5,080 SC$    2,855 SC$
Electric Power    2,394 million kwhs    450    5.3    178    760,571 SC$    434,700 SC$
Factory Maintenance    621 units    104    6    176    1.05M SC$    558,700 SC$
High Tech Services    195,979 units    25,000    7.8    182    3,091 SC$    1,676 SC$
Household Products    161,207 tons    12,500    12.9    177    12,371 SC$    6,493 SC$
Plastics    31,385 tons    4,500    7    185    3,279 SC$    1,706 SC$
Robotics    1,562 units    114    13.8    175    456,292 SC$    258,210 SC$
Services    167,188 units    25,000    6.7    177    2,248 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.46 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  84,000 
Estimated Production This Month  84,000 
Image  

Trade Strategies

Sale Strategy Start at 238% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Andy in Business

Back to main enterprise page

Image  

Back to my home page