Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 24 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pablo Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 24 5151 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.53 GC 
Located in:     The Independent State of Lomma bella 
Controlled by:     The Independent State of Lomma bella 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,078.25M SC$ 
Cash Available Now  160,209.50M SC$Corporate cash
     
Products Sold Last Year  48,505.23M SC$ 
Profit Last Year  11,995.04M SC$ 
Net Profit Last Year  6,297.40M SC$ 
Products Sold Last Month  4,040.14M SC$ 
Profit Last Month  1,023.66M SC$Profit
Net Profit Last Month  537.42M SC$Net Profit
Assets  197,437.82M SC$Corporate assets
Market Value  364,990.39M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,932.39M SC$Value of materials
Production Last Month  3,410.85Production for the month
Production Level Last Month  110.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.03Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,414.41M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.24M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,403.15M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -307.10M SC$Tax payments
Profit Payment Paid  -358.28M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,040.14M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,131.25M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.7Price earning ratio
Share Price  3,649.90  SC$Share price
Earning per Share In Recent Period  60.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,078.25M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,872.96M SC$Cost of Material used
Fixed Property Cost     209.24M SC$Fixed Cost
Maintenance Products Used     89.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,078.25M SC$  3,008.67M SC$ 
Year to Date
Income   Cost  
32,527.68M   
   6,697.21M 
   14,956.08M 
   1,671.21M 
   700.31M 
   0.00M 
   0.00M 
32,527.68M  24,024.81M 
Last Year
Income   Cost  
48,505.23M   
   10,044.89M 
   22,932.72M 
   2,507.89M 
   1,024.70M 
   0.00M 
   0.00M 
48,505.23M  36,510.19M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    37,801 units    4,000    9.5    181    4,932 SC$    2,718 SC$
Books And Newspapers    239,527 units    22,500    10.6    180    3,461 SC$    1,993 SC$
Building Materials    149,310 units    25,000    6    180    3,698 SC$    2,114 SC$
Computers    66,745 systems    10,000    6.7    180    4,533 SC$    2,643 SC$
Electric Components    128,556 units    25,000    5.1    180    3,671 SC$    2,114 SC$
Electric Power    2,204 million kwhs    500    4.4    184    757,492 SC$    395,313 SC$
Electronic Components    144,092 units    25,000    5.8    183    2,896 SC$    1,646 SC$
Factory Maintenance    760 units    95    8    187    1.06M SC$    558,700 SC$
High Tech Services    148,026 units    20,000    7.4    185    3,121 SC$    1,676 SC$
Industrial Equipment    262,742 units    25,000    10.5    180    3,922 SC$    2,235 SC$
Mercury    11,048 tons    900    12.3    180    51,613 SC$    29,700 SC$
Mobile Devices    31,512 devices    3,000    10.5    180    28,138 SC$    15,704 SC$
Household Products    12,199 tons    2,000    6.1    186    12,183 SC$    6,493 SC$
Robotics    1,172 units    201    5.8    180    464,112 SC$    258,210 SC$
Services    111,190 units    10,000    11.1    186    2,338 SC$    1,238 SC$
Software    101,711 units    15,000    6.8    184    3,760 SC$    2,023 SC$
Trucks    358 trucks    100    3.6    180    4.68M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
7921
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Lomma bella

Back to main country page

Image  

Back to my home page