Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Oct 20 5250
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lugania SC Maintenance Units

Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  33.95M SC$ per unit 
Corporation Type:     private corporation 
Founded:     May 20 4910 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.04 GC 
Located in:     USA4 
Controlled by:     UNION INC 3 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,612.13M SC$ 
Cash Available Now  56,852.68M SC$Corporate cash
     
Products Sold Last Year  44,969.93M SC$ 
Profit Last Year  3,678.37M SC$ 
Net Profit Last Year  516.35M SC$ 
Products Sold Last Month  3,640.87M SC$ 
Profit Last Month  141.03M SC$Profit
Net Profit Last Month  21.16M SC$Net Profit
Assets  103,180.69M SC$Corporate assets
Market Value  142,010.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,176.80M SC$Value of materials
Production Last Month  44.39Production for the month
Production Level Last Month  118.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  257.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  118.38Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  53,273.21M SC$ 
     
Salaries Paid  -920.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -691.76M SC$ 
Fixed Property Cost  -187.88M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -853.88M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -105.78M SC$Tax payments
Profit Payment Paid  -28.21M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,640.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  54,125.74M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  370.0Price earning ratio
Share Price  1,420.10  SC$Share price
Earning per Share In Recent Period  3.84  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,612.13M SC$   
Salaries Paid     920.84M SC$Salary Cost
Raw Materials Used     1,543.66M SC$Cost of Material used
Fixed Property Cost     187.88M SC$Fixed Cost
Maintenance Products Used     86.58M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     691.76M SC$ 
Total:  3,612.13M SC$  3,430.71M SC$ 
Year to Date
Income   Cost  
32,484.79M   
   8,288.55M 
   13,910.11M 
   1,692.25M 
   778.02M 
   0.00M 
   6,121.27M 
32,484.79M  30,790.21M 
Last Year
Income   Cost  
44,969.93M   
   11,051.07M 
   18,275.11M 
   2,252.98M 
   1,015.67M 
   0.00M 
   8,696.72M 
44,969.93M  41,291.57M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  61,000  61,000  18,550 
Medium Level Worker  53,250  53,250  24,150 
High Level Worker  53,750  53,750  28,000 
Low Level Manager  20,450  20,450  35,000 
Medium Level Manager  9,275  9,275  46,200 
High Level Manager  6,625  6,625  57,750 
Executive  2,100  2,100  120,750 
High Tech Engineer  68,250  68,250  46,550 
High Tech Senior  24,375  24,375  73,500 
High Tech Executive  2,575  2,575  147,000 
     
Total:  301,650Number of Employees 301,650   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    149,192 tons    15,000    9.9    288    10,069 SC$    3,321 SC$
Computers    109,064 systems    10,000    10.9    229    6,228 SC$    2,643 SC$
Electric Components    104,217 units    15,000    6.9    145    3,070 SC$    2,114 SC$
Electric Power    4,078 million kwhs    425    9.6    148    679,257 SC$    418,500 SC$
Electronic Components    125,663 units    15,000    8.4    232    3,879 SC$    1,646 SC$
Factory Maintenance    1,311 units    104    12.6    155    945,705 SC$    558,700 SC$
High Tech Services    143,202 units    12,500    11.5    212    3,790 SC$    1,676 SC$
Industrial Equipment    180,671 units    20,000    9    149    3,370 SC$    2,235 SC$
Robotics    585 units    95    6.2    146    382,691 SC$    258,210 SC$
Services    89,485 units    7,500    11.9    154    1,932 SC$    1,238 SC$
Shuttle Boosters    16 boosters    2    8.1    272    26.79M SC$    10.04M SC$
Shuttle Components    2,077 Components    225    9.2    207    2.12M SC$    966,400 SC$
Solid Missile Fuel    1,138 units    80    14.2    146    13,893 SC$    8,428 SC$
Steel    107,342 tons    10,000    10.7    154    6,911 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Maintenance Units 
3070
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.06 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Start at 248% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC 3

Back to main enterprise page

Image  

Back to my home page