Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jul 3 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hazu Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  649,300 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 3 5060 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.25 GC 
Located in:     The United Kingdom of Sharona 
Controlled by:     The United Kingdom of Sharona 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,196.04M SC$ 
Cash Available Now  154,357.78M SC$Corporate cash
     
Products Sold Last Year  50,770.40M SC$ 
Profit Last Year  13,245.45M SC$ 
Net Profit Last Year  6,953.86M SC$ 
Products Sold Last Month  4,196.04M SC$ 
Profit Last Month  1,127.76M SC$Profit
Net Profit Last Month  592.07M SC$Net Profit
Assets  201,657.49M SC$Corporate assets
Market Value  381,869.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,568.98M SC$Value of materials
Production Last Month  2,885.00Production for the month
Production Level Last Month  108.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  147,585.13M SC$ 
     
Salaries Paid  -635.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.02M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -338.33M SC$Tax payments
Profit Payment Paid  -394.72M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,196.04M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,203.91M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.6Price earning ratio
Share Price  3,818.70  SC$Share price
Earning per Share In Recent Period  63.06  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,196.04M SC$   
Salaries Paid     635.19M SC$Salary Cost
Raw Materials Used     2,205.42M SC$Cost of Material used
Fixed Property Cost     209.02M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,196.04M SC$  3,143.76M SC$ 
Year to Date
Income   Cost  
21,017.65M   
   3,175.94M 
   10,968.43M 
   1,045.23M 
   450.31M 
   0.00M 
   0.00M 
21,017.65M  15,639.92M 
Last Year
Income   Cost  
50,770.40M   
   7,622.27M 
   26,241.66M 
   2,506.65M 
   1,154.37M 
   0.00M 
   0.00M 
50,770.40M  37,524.95M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  36,000  36,000  23,760 
Low Level Manager  16,100  16,100  29,700 
Medium Level Manager  8,900  8,900  39,204 
High Level Manager  4,100  4,100  49,005 
Executive  1,450  1,450  102,465 
High Tech Engineer  48,000  48,000  39,501 
High Tech Senior  10,700  10,700  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  283,350Number of Employees 283,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    54,323 tons    7,500    7.2    182    25,236 SC$    13,817 SC$
Computers    12,102 systems    1,000    12.1    179    4,723 SC$    2,643 SC$
Displays    18,444 displays    1,750    10.5    180    3,909 SC$    2,295 SC$
Electric Power    699 million kwhs    75    9.3    180    754,689 SC$    434,700 SC$
Electronic Components    66,247 units    7,500    8.8    181    2,982 SC$    1,646 SC$
Factory Maintenance    1,100 units    104    10.6    180    952,109 SC$    558,700 SC$
Glass    4,690 tons    1,250    3.8    188    4,088 SC$    2,174 SC$
Gold    67 tons    7    10.4    183    166.60M SC$    90.75M SC$
High Tech Services    15,727 units    2,500    6.3    188    2,495 SC$    1,476 SC$
Robotics    368 units    101    3.6    180    443,106 SC$    258,210 SC$
Services    27,762 units    2,500    11.1    180    1,821 SC$    967 SC$
Silver    1,613 tons    180    9    180    3.33M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.22 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,650 
Estimated Production This Month  2,650 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Sharona

Back to main country page

Image  

Back to my home page