Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: May 10 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Clement Ontario Factory Mainte

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     March 10 4645 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.53 GC 
Located in:     The Democratic Union of Bindela 
Controlled by:     Skunk Inc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,436.20M SC$ 
Cash Available Now  118,574.88M SC$Corporate cash
     
Products Sold Last Year  66,021.94M SC$ 
Profit Last Year  12,225.00M SC$ 
Net Profit Last Year  5,348.44M SC$ 
Products Sold Last Month  5,476.23M SC$ 
Profit Last Month  1,010.37M SC$Profit
Net Profit Last Month  442.04M SC$Net Profit
Assets  168,894.66M SC$Corporate assets
Market Value  411,945.28M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,722.36M SC$Value of materials
Production Last Month  3,370.05Production for the month
Production Level Last Month  108.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  296.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  116,089.22M SC$ 
     
Salaries Paid  -813.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,040.48M SC$ 
Fixed Property Cost  -187.71M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,551.11M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -303.11M SC$Tax payments
Profit Payment Paid  -530.44M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,476.23M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  113,138.69M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  84.3Price earning ratio
Share Price  4,119.45  SC$Share price
Earning per Share In Recent Period  48.86  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,436.20M SC$   
Salaries Paid     813.91M SC$Salary Cost
Raw Materials Used     2,303.62M SC$Cost of Material used
Fixed Property Cost     187.71M SC$Fixed Cost
Maintenance Products Used     113.05M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,040.48M SC$ 
Total:  5,436.20M SC$  4,458.77M SC$ 
Year to Date
Income   Cost  
21,929.33M   
   3,257.50M 
   9,246.89M 
   751.73M 
   466.54M 
   0.00M 
   4,174.57M 
21,929.33M  17,897.25M 
Last Year
Income   Cost  
66,021.94M   
   9,768.79M 
   27,829.27M 
   2,260.70M 
   1,407.59M 
   0.00M 
   12,530.59M 
66,021.94M  53,796.94M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  15,900 
Medium Level Worker  51,750  51,750  20,700 
High Level Worker  37,500  37,500  24,000 
Low Level Manager  20,375  20,375  30,000 
Medium Level Manager  15,400  15,400  39,600 
High Level Manager  7,375  7,375  49,500 
Executive  2,575  2,575  103,500 
High Tech Engineer  83,625  83,625  39,900 
High Tech Senior  18,100  18,100  63,000 
High Tech Executive  2,550  2,550  126,000 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    36,233 units    4,000    9.1    214    6,185 SC$    2,718 SC$
Books And Newspapers    243,444 units    22,500    10.8    221    4,534 SC$    1,993 SC$
Building Materials    178,790 units    25,000    7.2    215    4,638 SC$    2,114 SC$
Computers    40,587 systems    10,000    4.1    225    6,377 SC$    2,643 SC$
Electric Components    75,004 units    25,000    3    209    4,471 SC$    2,114 SC$
Electric Power    5,418 million kwhs    500    10.8    210    975,152 SC$    434,700 SC$
Electronic Components    92,780 units    25,000    3.7    209    3,461 SC$    1,646 SC$
Factory Maintenance    885 units    95    9.3    213    1.26M SC$    558,700 SC$
High Tech Services    188,766 units    20,000    9.4    214    3,666 SC$    1,676 SC$
Industrial Equipment    91,450 units    25,000    3.7    213    5,139 SC$    2,235 SC$
Mercury    9,484 tons    900    10.5    213    63,543 SC$    29,700 SC$
Mobile Devices    10,201 devices    3,000    3.4    210    35,181 SC$    15,704 SC$
Household Products    17,639 tons    2,000    8.8    216    14,987 SC$    6,493 SC$
Robotics    2,169 units    251    8.6    224    620,178 SC$    258,210 SC$
Services    29,561 units    10,000    3    212    2,673 SC$    1,238 SC$
Software    146,765 units    15,000    9.8    214    4,437 SC$    2,023 SC$
Trucks    713 trucks    100    7.1    213    5.96M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
7426
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.99 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 362% of the market price and lower by 15% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 92% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Skunk Inc

Back to main enterprise page

Image  

Back to my home page