Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Nov 19 5253
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Navajohill Vacation

Product:     Vacation 
Latest Market Price:  Market Price  1,918 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 19 4498 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.26 GC 
Located in:     The Independent State of Sobalan 
Controlled by:     The Independent State of Sobalan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,823.81M SC$ 
Cash Available Now  160,123.57M SC$Corporate cash
     
Products Sold Last Year  46,012.50M SC$ 
Profit Last Year  14,341.14M SC$ 
Net Profit Last Year  7,529.10M SC$ 
Products Sold Last Month  3,824.21M SC$ 
Profit Last Month  1,206.13M SC$Profit
Net Profit Last Month  633.22M SC$Net Profit
Assets  195,812.08M SC$Corporate assets
Market Value  405,638.81M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,760.04M SC$Value of materials
Production Last Month  894,150.76Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.19Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,843.60M SC$ 
     
Salaries Paid  -761.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.84M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -613.83M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -361.84M SC$Tax payments
Profit Payment Paid  -422.14M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,824.21M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,299.77M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.3Price earning ratio
Share Price  4,056.39  SC$Share price
Earning per Share In Recent Period  64.09  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,823.81M SC$   
Salaries Paid     761.39M SC$Salary Cost
Raw Materials Used     1,544.82M SC$Cost of Material used
Fixed Property Cost     208.84M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,823.81M SC$  2,618.23M SC$ 
Year to Date
Income   Cost  
38,379.47M   
   7,613.90M 
   15,427.56M 
   2,090.61M 
   988.63M 
   0.00M 
   0.00M 
38,379.47M  26,120.71M 
Last Year
Income   Cost  
46,012.50M   
   9,136.68M 
   18,855.17M 
   2,505.57M 
   1,173.93M 
   0.00M 
   0.00M 
46,012.50M  31,671.36M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  94,350  94,350  15,741 
Medium Level Worker  110,160  110,160  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  24,045  24,045  29,700 
Medium Level Manager  11,370  11,370  39,204 
High Level Manager  4,675  4,675  49,005 
Executive  1,397  1,397  102,465 
High Tech Engineer  47,445  47,445  39,501 
High Tech Senior  11,370  11,370  62,370 
High Tech Executive  1,137  1,137  124,740 
     
Total:  349,949Number of Employees 349,949   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    2,114,063 units    325,000    6.5    180    3,030 SC$    1,691 SC$
Books And Newspapers    87,021 units    10,000    8.7    180    3,322 SC$    1,933 SC$
Computers    95,672 systems    15,000    6.4    188    4,876 SC$    2,567 SC$
Electric Power    931 million kwhs    350    2.7    180    697,001 SC$    392,600 SC$
Factory Maintenance    945 units    114    8.3    180    958,297 SC$    558,700 SC$
High Tech Services    32,597 units    7,500    4.3    186    3,130 SC$    1,676 SC$
Household Products    61,490 tons    5,000    12.3    182    11,838 SC$    6,493 SC$
Robotics    10 units    1    10.4    180    460,989 SC$    258,210 SC$
Services    82,130 units    7,500    11    180    2,224 SC$    1,238 SC$
Software    95,011 units    10,000    9.5    186    2,375 SC$    1,345 SC$
Image  

Product Offered

Market Situation for Vacation 
8416
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.94 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Sobalan

Back to main country page
Image  

Back to my home page