Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Nov 11 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Merced Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     private corporation 
Founded:     January 11 5104 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.62 GC 
Located in:     Pat 114 
Controlled by:     Patton Corps 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  963.92M SC$ 
Cash Available Now  51,114.44M SC$Corporate cash
     
Products Sold Last Year  80,527.55M SC$ 
Profit Last Year  11,901.37M SC$ 
Net Profit Last Year  2,410.97M SC$ 
Products Sold Last Month  6,721.10M SC$ 
Profit Last Month  974.15M SC$Profit
Net Profit Last Month  198.73M SC$Net Profit
Assets  122,376.14M SC$Corporate assets
Market Value  226,059.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  32,381.17M SC$Value of materials
Production Last Month  1,055,881.92Production for the month
Production Level Last Month  117.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  117.32Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,497.28M SC$ 
     
Salaries Paid  -705.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,277.01M SC$ 
Fixed Property Cost  -187.68M SC$Fixed Cost
Maintenance Products Bought  -184.64M SC$ 
Raw Materials Bought  -2,747.10M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -584.49M SC$Tax payments
Profit Payment Paid  -381.87M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,721.10M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  50,150.52M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  112.5Price earning ratio
Share Price  2,260.59  SC$Share price
Earning per Share In Recent Period  20.09  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  963.92M SC$   
Salaries Paid     705.07M SC$Salary Cost
Raw Materials Used     3,412.78M SC$Cost of Material used
Fixed Property Cost     187.68M SC$Fixed Cost
Maintenance Products Used     179.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,277.01M SC$ 
Total:  963.92M SC$  5,762.19M SC$ 
Year to Date
Income   Cost  
67,307.92M   
   7,052.23M 
   33,973.77M 
   1,877.88M 
   1,762.40M 
   0.00M 
   12,791.06M 
67,307.92M  57,457.34M 
Last Year
Income   Cost  
80,527.55M   
   8,463.87M 
   40,836.89M 
   2,253.01M 
   1,962.14M 
   0.00M 
   15,110.27M 
80,527.55M  68,626.18M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 320.0. The target salary index for this corporation is 320.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  74,000  74,000  16,960 
Medium Level Worker  93,000  93,000  22,080 
High Level Worker  25,750  25,750  25,600 
Low Level Manager  19,950  19,950  32,000 
Medium Level Manager  11,750  11,750  42,240 
High Level Manager  4,200  4,200  52,800 
Executive  1,220  1,220  110,400 
High Tech Engineer  49,750  49,750  42,560 
High Tech Senior  10,825  10,825  67,200 
High Tech Executive  1,170  1,170  134,400 
     
Total:  291,615Number of Employees 291,615   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    13,911 tons    2,750    5.1    301    83,401 SC$    27,507 SC$
Electric Power    5,471 million kwhs    500    10.9    147    615,643 SC$    392,600 SC$
Factory Maintenance    1,282 units    109    11.8    295    1.69M SC$    558,700 SC$
High Tech Services    101,387 units    10,000    10.1    259    4,517 SC$    1,676 SC$
Lead    11,925 tons    2,250    5.3    255    101,283 SC$    41,340 SC$
Minerals    197,377 tons    40,000    4.9    300    8,388 SC$    2,767 SC$
Oil    304,339 tons    22,500    13.5    225    5,313 SC$    1,972 SC$
Platinum    65 tons    3    26.2    234    138.06M SC$    56.45M SC$
Potassium    440,773 tons    40,000    11    195    7,152 SC$    2,910 SC$
Robotics    1,331 units    189    7.1    149    388,500 SC$    258,210 SC$
Rubber    920,694 tons    85,000    10.8    255    7,041 SC$    2,624 SC$
Services    47,899 units    10,000    4.8    267    3,337 SC$    1,238 SC$
Sulfur    483,134 tons    50,000    9.7    264    3,878 SC$    1,482 SC$
Zinc    28,596 tons    3,000    9.5    259    87,844 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  900,000.69 
Product Retained Each Month For Contracts  900,000.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Patton Corps

Back to main enterprise page
Image  

Back to my home page