Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Mar 24 5462
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Waarburg Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  319,871 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 24 5399 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.67 GC 
Located in:     The Grand State of Midbar 
Controlled by:     The Grand State of Midbar 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,526.66M SC$ 
Cash Available Now  51,231.37M SC$Corporate cash
     
Products Sold Last Year  47,754.22M SC$ 
Profit Last Year  15,574.56M SC$ 
Net Profit Last Year  8,176.64M SC$ 
Products Sold Last Month  3,605.95M SC$ 
Profit Last Month  936.47M SC$Profit
Net Profit Last Month  491.64M SC$Net Profit
Assets  62,494.94M SC$Corporate assets
Market Value  368,247.29M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,545.67M SC$Value of materials
Production Last Month  5,158.80Production for the month
Production Level Last Month  103.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.18Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,222.68M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.48M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -704.47M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -280.94M SC$Tax payments
Profit Payment Paid  -327.76M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,605.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,345.67M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.0Price earning ratio
Share Price  3,682.47  SC$Share price
Earning per Share In Recent Period  65.80  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,526.66M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,573.78M SC$Cost of Material used
Fixed Property Cost     208.48M SC$Fixed Cost
Maintenance Products Used     50.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,526.66M SC$  2,670.28M SC$ 
Year to Date
Income   Cost  
7,321.99M   
   1,674.30M 
   3,062.32M 
   417.28M 
   105.95M 
   0.00M 
   0.00M 
7,321.99M  5,259.86M 
Last Year
Income   Cost  
47,754.22M   
   10,044.89M 
   18,945.29M 
   2,506.48M 
   683.00M 
   0.00M 
   0.00M 
47,754.22M  32,179.66M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    20,809 units    4,000    5.2    180    6,274 SC$    3,549 SC$
Books And Newspapers    142,624 units    20,000    7.1    184    2,819 SC$    1,744 SC$
Building Materials    253,632 units    22,500    11.3    189    2,888 SC$    1,525 SC$
Computers    80,000 systems    10,000    8    182    3,427 SC$    2,043 SC$
Electric Components    264,359 units    22,500    11.7    180    3,134 SC$    1,812 SC$
Electric Power    1,089 million kwhs    200    5.4    181    176,945 SC$    97,680 SC$
Electronic Components    219,311 units    22,500    9.7    185    2,669 SC$    1,510 SC$
Factory Maintenance    1,144 units    95    12    179    562,945 SC$    319,871 SC$
High Tech Services    157,594 units    20,000    7.9    182    2,836 SC$    1,616 SC$
Industrial Equipment    162,163 units    22,500    7.2    185    3,086 SC$    1,661 SC$
Mercury    7,998 tons    900    8.9    180    56,813 SC$    33,005 SC$
Mobile Devices    4,752 devices    3,000    1.6    180    23,083 SC$    13,137 SC$
Household Products    4,926 tons    1,750    2.8    182    10,474 SC$    5,738 SC$
Robotics    2,104 units    201    10.5    184    439,215 SC$    237,070 SC$
Services    81,642 units    10,000    8.2    182    1,800 SC$    1,124 SC$
Software    163,417 units    15,000    10.9    185    2,965 SC$    1,709 SC$
Trucks    1,649 trucks    200    8.2    180    3.76M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
0100
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Midbar

Back to main country page
Image  

Back to my home page