Simcountry: Corporation page for: Danville Light Tank Ammunition

Danville Light Tank Ammunition

Product:				Light Tank Ammunition
Latest Market Price:				2,019 SC$ per grenade
Corporation Type:				state corporation
Founded:				November 14 5441
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				13.91 GC
Located in:				La Republica del Managuan
Controlled by:				La Republica del Managuan
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		1,892.05M SC$
Cash Available Now		49,459.59M SC$

Products Sold Last Year		31,328.99M SC$
Profit Last Year		12,733.40M SC$
Net Profit Last Year		6,685.03M SC$
Products Sold Last Month		3,842.74M SC$
Profit Last Month		2,318.95M SC$
Net Profit Last Month		1,217.45M SC$
Assets		54,126.41M SC$
Market Value		326,943.65M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		5,154.20M SC$
Production Last Month		439,997.52
Production Level Last Month		103.50 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		224.6
Production Process Effectivity		200
Welfare Index		103.53

Cash Flow Data

Cash at start of previous month		48,915.24M SC$

Salaries Paid		-559.87M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.62M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-1,904.88M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-695.69M SC$
Profit Payment Paid		-811.63M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,842.74M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		47,724.19M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		63.8
Share Price		3,269.44 SC$
Earning per Share In Recent Period		51.26 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	1,892.05M SC$
Salaries Paid		559.71M SC$
Raw Materials Used		656.83M SC$
Fixed Property Cost		208.62M SC$
Maintenance Products Used		62.00M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	1,892.05M SC$	1,487.16M SC$

Year to Date

Income		Cost
14,519.08M
		3,358.43M
		4,171.40M
		1,251.98M
		388.23M
		0.00M
		0.00M
14,519.08M		9,170.05M

Last Year

Income		Cost
31,328.99M
		6,716.39M
		8,605.08M
		2,501.16M
		772.96M
		0.00M
		0.00M
31,328.99M		18,595.59M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,741
Medium Level Worker	56,000	56,000	20,493
High Level Worker	33,000	33,000	23,760
Low Level Manager	10,867	10,867	29,700
Medium Level Manager	5,300	5,300	39,204
High Level Manager	2,900	2,900	49,005
Executive	1,200	1,200	102,465
High Tech Engineer	39,300	39,300	39,501
High Tech Senior	8,100	8,100	62,370
High Tech Executive	940	940	124,740

Total:	268,607	268,607

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	106,298	tons	12,500	8.5	180	5,249 SC$	3,140 SC$
Ammunition Components	13,653	units	1,250	10.9	186	46,807 SC$	23,566 SC$
Chemicals	439,049	tons	37,500	11.7	180	2,720 SC$	1,510 SC$
Copper	55,474	tons	45,000	1.2	182	5,538 SC$	3,059 SC$
Electric Power	402	million kwhs	100	4	183	178,220 SC$	97,680 SC$
Factory Maintenance	1,140	units	104	11	183	710,020 SC$	340,882 SC$
High Tech Services	135,341	units	12,500	10.8	180	2,701 SC$	1,616 SC$
Robotics	309	units	31	10	187	449,267 SC$	237,070 SC$
Services	49,415	units	7,500	6.6	186	1,979 SC$	1,128 SC$
Steel	194,455	tons	17,500	11.1	181	5,909 SC$	3,262 SC$

Product Offered

Market Situation for Light Tank Ammunition

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.60

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 215% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in La Republica del Managuan

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip