Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Feb 13 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Liboa Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 13 4719 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.12 GC 
Located in:     The Republic of Xantopia 
Controlled by:     The Republic of Xantopia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,054.68M SC$ 
Cash Available Now  165,124.79M SC$Corporate cash
     
Products Sold Last Year  47,112.75M SC$ 
Profit Last Year  12,312.85M SC$ 
Net Profit Last Year  6,464.24M SC$ 
Products Sold Last Month  3,875.26M SC$ 
Profit Last Month  963.05M SC$Profit
Net Profit Last Month  505.60M SC$Net Profit
Assets  205,196.49M SC$Corporate assets
Market Value  378,776.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,059.30M SC$Value of materials
Production Last Month  276,313.60Production for the month
Production Level Last Month  104.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.27Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,267.30M SC$ 
     
Salaries Paid  -649.32M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.03M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,591.37M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -288.92M SC$Tax payments
Profit Payment Paid  -337.07M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,875.26M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  162,066.86M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.3Price earning ratio
Share Price  3,787.76  SC$Share price
Earning per Share In Recent Period  58.95  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,054.68M SC$   
Salaries Paid     650.24M SC$Salary Cost
Raw Materials Used     1,933.13M SC$Cost of Material used
Fixed Property Cost     209.03M SC$Fixed Cost
Maintenance Products Used     115.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,054.68M SC$  2,907.76M SC$ 
Year to Date
Income   Cost  
3,875.26M   
   649.32M 
   1,938.50M 
   209.04M 
   115.35M 
   0.00M 
   0.00M 
3,875.26M  2,912.20M 
Last Year
Income   Cost  
47,112.75M   
   7,803.82M 
   23,128.70M 
   2,506.86M 
   1,360.53M 
   0.00M 
   0.00M 
47,112.75M  34,799.91M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  20,000  20,000  23,760 
Low Level Manager  24,800  24,800  29,700 
Medium Level Manager  12,300  12,300  39,204 
High Level Manager  4,300  4,300  49,005 
Executive  1,550  1,550  102,465 
High Tech Engineer  52,600  52,600  39,501 
High Tech Senior  10,400  10,400  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  283,050Number of Employees 283,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    374,310 tons    80,000    4.7    180    3,671 SC$    2,114 SC$
Electric Components    204,188 units    50,000    4.1    186    3,968 SC$    2,114 SC$
Electric Power    1,114 million kwhs    450    2.5    186    815,402 SC$    434,700 SC$
Electronic Components    301,364 units    50,000    6    183    2,986 SC$    1,646 SC$
Factory Maintenance    723 units    124    5.8    185    1.05M SC$    558,700 SC$
Glass    554,703 tons    90,000    6.2    180    3,878 SC$    2,174 SC$
High Tech Services    110,660 units    15,000    7.4    185    3,118 SC$    1,676 SC$
Mobile Devices    62,322 devices    5,000    12.5    183    28,600 SC$    15,704 SC$
Plastics    154,410 tons    25,000    6.2    180    3,005 SC$    1,706 SC$
Robotics    2,696 units    201    13.4    186    483,155 SC$    258,210 SC$
Services    182,600 units    15,000    12.2    185    2,309 SC$    1,238 SC$
Silver    376 tons    30    12.5    187    2.98M SC$    1.59M SC$
Image  

Product Offered

Market Situation for Household Products 
6238
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.52 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Xantopia

Back to main country page

Image  

Back to my home page