Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Apr 20 5462
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Dorset Vacation
Product:     Vacation 
Latest Market Price:  Market Price  1,918 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 20 4570 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.98 GC 
Located in:     The Democratic Union of Daniella 
Controlled by:     The Democratic Union of Daniella 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,952.25M SC$ 
Cash Available Now  51,795.45M SC$Corporate cash
     
Products Sold Last Year  43,680.25M SC$ 
Profit Last Year  18,019.86M SC$ 
Net Profit Last Year  9,460.43M SC$ 
Products Sold Last Month  3,952.53M SC$ 
Profit Last Month  1,826.03M SC$Profit
Net Profit Last Month  958.66M SC$Net Profit
Assets  57,287.18M SC$Corporate assets
Market Value  422,591.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,379.43M SC$Value of materials
Production Last Month  924,185.13Production for the month
Production Level Last Month  102.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.69Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,928.52M SC$ 
     
Salaries Paid  -761.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.50M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -639.21M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -547.81M SC$Tax payments
Profit Payment Paid  -639.11M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,952.53M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,843.20M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.9Price earning ratio
Share Price  4,225.92  SC$Share price
Earning per Share In Recent Period  82.96  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,952.25M SC$   
Salaries Paid     761.39M SC$Salary Cost
Raw Materials Used     1,101.24M SC$Cost of Material used
Fixed Property Cost     208.50M SC$Fixed Cost
Maintenance Products Used     62.54M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,952.25M SC$  2,133.66M SC$ 
Year to Date
Income   Cost  
11,666.84M   
   2,284.17M 
   3,124.83M 
   625.50M 
   184.40M 
   0.00M 
   0.00M 
11,666.84M  6,218.90M 
Last Year
Income   Cost  
43,680.25M   
   9,136.68M 
   13,218.72M 
   2,505.26M 
   799.72M 
   0.00M 
   0.00M 
43,680.25M  25,660.39M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  94,000  94,000  15,741 
Medium Level Worker  110,000  110,000  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  24,100  24,100  29,700 
Medium Level Manager  11,400  11,400  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,400  1,400  102,465 
High Tech Engineer  47,500  47,500  39,501 
High Tech Senior  11,400  11,400  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  349,640Number of Employees 349,640   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    2,332,652 units    325,000    7.2    180    2,385 SC$    1,359 SC$
Books And Newspapers    42,917 units    10,000    4.3    180    2,920 SC$    1,752 SC$
Computers    87,876 systems    15,000    5.9    185    3,581 SC$    2,105 SC$
Electric Power    4,352 million kwhs    350    12.4    186    184,423 SC$    97,680 SC$
Factory Maintenance    1,151 units    114    10.1    185    616,769 SC$    329,467 SC$
High Tech Services    75,558 units    7,500    10.1    185    2,858 SC$    1,616 SC$
Household Products    48,711 tons    5,000    9.7    183    10,563 SC$    5,738 SC$
Robotics    5 units    1    4.8    180    406,544 SC$    237,070 SC$
Services    47,229 units    7,500    6.3    184    1,897 SC$    1,157 SC$
Software    37,691 units    10,000    3.8    185    3,283 SC$    1,760 SC$
Image  
Product Offered
Market Situation for Vacation 
5644
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Daniella

Back to main country page
Image  

Back to my home page