Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 16 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Derry Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 16 4607 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.75 GC 
Located in:     The Empire of Malaka 
Controlled by:     The Empire of Malaka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,759.42M SC$ 
Cash Available Now  150,355.58M SC$Corporate cash
     
Products Sold Last Year  45,292.91M SC$ 
Profit Last Year  13,854.74M SC$ 
Net Profit Last Year  7,273.74M SC$ 
Products Sold Last Month  3,776.24M SC$ 
Profit Last Month  1,183.21M SC$Profit
Net Profit Last Month  621.19M SC$Net Profit
Assets  190,976.59M SC$Corporate assets
Market Value  393,669.65M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,472.23M SC$Value of materials
Production Last Month  1,063,286.49Production for the month
Production Level Last Month  103.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  146,712.76M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.51M SC$Fixed Cost
Maintenance Products Bought  -909.21M SC$ 
Raw Materials Bought  -1,112.14M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -354.96M SC$Tax payments
Profit Payment Paid  -414.12M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,776.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  146,789.02M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.0Price earning ratio
Share Price  3,936.70  SC$Share price
Earning per Share In Recent Period  67.82  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,759.42M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,545.30M SC$Cost of Material used
Fixed Property Cost     208.51M SC$Fixed Cost
Maintenance Products Used     83.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,759.42M SC$  2,538.42M SC$ 
Year to Date
Income   Cost  
26,381.74M   
   4,907.19M 
   10,966.60M 
   1,459.08M 
   729.38M 
   0.00M 
   0.00M 
26,381.74M  18,062.25M 
Last Year
Income   Cost  
45,292.91M   
   8,412.33M 
   19,260.48M 
   2,504.04M 
   1,261.32M 
   0.00M 
   0.00M 
45,292.91M  31,438.17M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    506,962 tons    52,500    9.7    181    4,100 SC$    2,265 SC$
Building Materials    77,477 units    20,000    3.9    181    3,823 SC$    2,114 SC$
Cable TV Services    3,348 units    300    11.2    180    3,401 SC$    1,963 SC$
Cement    431,265 tons    50,000    8.6    184    4,059 SC$    2,190 SC$
Chemicals    252,832 tons    25,000    10.1    181    3,798 SC$    2,114 SC$
Electric Components    1,969 units    300    6.6    182    3,863 SC$    2,114 SC$
Electric Power    3,520 million kwhs    375    9.4    180    622,547 SC$    383,799 SC$
Factory Maintenance    1,185 units    114    10.4    180    984,638 SC$    558,700 SC$
Glass    66,298 tons    5,500    12.1    174    3,721 SC$    2,174 SC$
High Tech Services    73,188 units    7,500    9.8    183    3,073 SC$    1,676 SC$
Internet    2,989 units    300    10    180    4,577 SC$    3,182 SC$
Lead    8,942 tons    1,250    7.2    183    77,336 SC$    42,075 SC$
Robotics    362 units    101    3.6    183    469,497 SC$    258,210 SC$
Services    43,967 units    12,500    3.5    180    2,198 SC$    1,238 SC$
Steel    41,755 tons    10,000    4.2    183    7,917 SC$    4,334 SC$
Telephone    3,609 units    300    12    185    3,777 SC$    2,074 SC$
Wood    296,320 tons    62,500    4.7    180    4,065 SC$    2,310 SC$
Zinc    21,897 tons    2,000    10.9    180    57,276 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.54 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Malaka

Back to main country page

Image  

Back to my home page