Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: May 27 5460
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hendersom Other Food Products
Product:     Other Food Products 
Latest Market Price:  Market Price  8,407 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 27 5392 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.47 GC 
Located in:     The Grand State of Wadno 
Controlled by:     The Grand State of Wadno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,992.86M SC$ 
Cash Available Now  50,310.12M SC$Corporate cash
     
Products Sold Last Year  50,610.88M SC$ 
Profit Last Year  21,994.30M SC$ 
Net Profit Last Year  11,547.01M SC$ 
Products Sold Last Month  4,237.63M SC$ 
Profit Last Month  1,900.40M SC$Profit
Net Profit Last Month  997.71M SC$Net Profit
Assets  58,458.74M SC$Corporate assets
Market Value  481,015.66M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,796.66M SC$Value of materials
Production Last Month  207,445.23Production for the month
Production Level Last Month  103.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,939.42M SC$ 
     
Salaries Paid  -641.89M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.79M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -570.12M SC$Tax payments
Profit Payment Paid  -665.14M SC$ 
Upgrades Bought  -159.46M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,237.63M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,914.06M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.2Price earning ratio
Share Price  4,810.16  SC$Share price
Earning per Share In Recent Period  95.79  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,992.86M SC$   
Salaries Paid     641.83M SC$Salary Cost
Raw Materials Used     1,398.77M SC$Cost of Material used
Fixed Property Cost     208.79M SC$Fixed Cost
Maintenance Products Used     65.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,992.86M SC$  2,314.62M SC$ 
Year to Date
Income   Cost  
16,730.84M   
   2,567.38M 
   5,836.30M 
   834.11M 
   260.31M 
   0.00M 
   0.00M 
16,730.84M  9,498.10M 
Last Year
Income   Cost  
50,610.88M   
   7,701.96M 
   17,659.32M 
   2,504.44M 
   750.87M 
   0.00M 
   0.00M 
50,610.88M  28,616.58M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  100,000  100,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  10,700  10,700  39,204 
High Level Manager  3,870  3,870  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  32,600  32,600  39,501 
High Tech Senior  7,400  7,400  62,370 
High Tech Executive  700  700  124,740 
     
Total:  313,780Number of Employees 313,780   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    658 tons    200    3.3    180    3,451 SC$    2,416 SC$
Cocoa    1,425 tons    200    7.1    185    6,467 SC$    4,043 SC$
Coffee    2,286 tons    200    11.4    180    14,086 SC$    8,607 SC$
Eggs    439,095 10000 units    35,000    12.5    180    4,227 SC$    2,356 SC$
Electric Power    2,097 million kwhs    250    8.4    185    181,053 SC$    97,680 SC$
Factory Maintenance    832 units    104    8    181    697,568 SC$    385,050 SC$
Fruit    421,135 tons    77,500    5.4    180    5,539 SC$    2,641 SC$
High Tech Services    18,819 units    2,500    7.5    180    2,915 SC$    1,616 SC$
Peanuts    140,352 tons    30,000    4.7    180    5,103 SC$    3,065 SC$
Rice    90,580 tons    10,000    9.1    180    4,510 SC$    2,269 SC$
Robotics    6 units    1    6.3    188    446,281 SC$    237,070 SC$
Services    49,967 units    5,000    10    180    2,016 SC$    1,094 SC$
Spices    32,097 tons    5,500    5.8    181    36,432 SC$    20,083 SC$
Vegetables    520,543 tons    87,500    5.9    180    4,771 SC$    2,264 SC$
Image  
Product Offered
Market Situation for Other Food Products 
1783
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.60 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  200,000 
Estimated Production This Month  200,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Wadno

Back to main country page
Image  

Back to my home page