Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Jun 9 5460
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Kenitro Pharmaceutical Product
Product:     Pharmaceutical Products 
Latest Market Price:  Market Price  13,590 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 9 4736 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.58 GC 
Located in:     The Grand State of Wadno 
Controlled by:     The Grand State of Wadno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,401.24M SC$ 
Cash Available Now  51,183.09M SC$Corporate cash
     
Products Sold Last Year  52,846.05M SC$ 
Profit Last Year  21,972.67M SC$ 
Net Profit Last Year  11,535.65M SC$ 
Products Sold Last Month  4,400.72M SC$ 
Profit Last Month  1,916.48M SC$Profit
Net Profit Last Month  1,006.15M SC$Net Profit
Assets  62,425.70M SC$Corporate assets
Market Value  507,087.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,812.41M SC$Value of materials
Production Last Month  145,227.15Production for the month
Production Level Last Month  103.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,804.49M SC$ 
     
Salaries Paid  -801.31M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.41M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,422.63M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -574.94M SC$Tax payments
Profit Payment Paid  -670.77M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,400.72M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,743.57M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.2Price earning ratio
Share Price  5,070.87  SC$Share price
Earning per Share In Recent Period  97.18  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,401.24M SC$   
Salaries Paid     800.93M SC$Salary Cost
Raw Materials Used     1,375.81M SC$Cost of Material used
Fixed Property Cost     209.41M SC$Fixed Cost
Maintenance Products Used     92.32M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,401.24M SC$  2,478.46M SC$ 
Year to Date
Income   Cost  
22,058.91M   
   4,006.91M 
   7,151.20M 
   1,044.94M 
   460.96M 
   0.00M 
   0.00M 
22,058.91M  12,664.01M 
Last Year
Income   Cost  
52,846.05M   
   9,615.69M 
   17,701.27M 
   2,506.56M 
   1,049.86M 
   0.00M 
   0.00M 
52,846.05M  30,873.38M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  81,510  81,510  15,741 
Medium Level Worker  64,610  64,610  20,493 
High Level Worker  38,960  38,960  23,760 
Low Level Manager  18,345  18,345  29,700 
Medium Level Manager  14,045  14,045  39,204 
High Level Manager  6,735  6,735  49,005 
Executive  2,307  2,307  102,465 
High Tech Engineer  74,575  74,575  39,501 
High Tech Senior  17,945  17,945  62,370 
High Tech Executive  2,047  2,047  124,740 
     
Total:  321,079Number of Employees 321,079   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    112,920 units    15,000    7.5    180    2,978 SC$    1,748 SC$
Chemicals    1,709,439 tons    150,000    11.4    180    2,649 SC$    1,510 SC$
Electric Power    4,119 million kwhs    350    11.8    180    174,880 SC$    97,680 SC$
Factory Maintenance    863 units    144    6    185    720,072 SC$    385,050 SC$
High Tech Services    104,102 units    25,000    4.2    181    2,922 SC$    1,616 SC$
Lithium    1,048 tons    400    2.6    185    185,679 SC$    99,820 SC$
Minerals    309,301 tons    50,000    6.2    180    3,729 SC$    2,190 SC$
Mobile Devices    45,188 devices    8,000    5.6    180    23,376 SC$    13,137 SC$
Household Products    189,697 tons    17,500    10.8    180    9,871 SC$    5,738 SC$
Robotics    885 units    77    11.5    180    405,362 SC$    237,070 SC$
Rubber    7,071 tons    1,250    5.7    180    4,306 SC$    2,415 SC$
Services    186,712 units    25,000    7.5    180    1,995 SC$    1,061 SC$
Software    401,832 units    30,000    13.4    182    3,206 SC$    1,662 SC$
Image  
Product Offered
Market Situation for Pharmaceutical Products 
973
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.10 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  140,000 
Estimated Production This Month  140,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Wadno

Back to main country page
Image  

Back to my home page