Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Apr 17 5244
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pensa Mocca Cable TV Services

Product:     Cable TV Services 
Latest Market Price:  Market Price  1,963 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 17 4861 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.44 GC 
Located in:     The Independent State of Titoce 
Controlled by:     The Independent State of Titoce 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,755.58M SC$ 
Cash Available Now  166,873.20M SC$Corporate cash
     
Products Sold Last Year  45,120.44M SC$ 
Profit Last Year  15,470.22M SC$ 
Net Profit Last Year  8,121.86M SC$ 
Products Sold Last Month  3,587.52M SC$ 
Profit Last Month  1,130.40M SC$Profit
Net Profit Last Month  593.46M SC$Net Profit
Assets  205,340.94M SC$Corporate assets
Market Value  433,385.89M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,486.10M SC$Value of materials
Production Last Month  854,099.71Production for the month
Production Level Last Month  103.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,241.63M SC$ 
     
Salaries Paid  -768.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.30M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -339.12M SC$Tax payments
Profit Payment Paid  -395.64M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,587.52M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,117.62M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.3Price earning ratio
Share Price  4,333.86  SC$Share price
Earning per Share In Recent Period  74.40  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,755.58M SC$   
Salaries Paid     768.47M SC$Salary Cost
Raw Materials Used     1,331.59M SC$Cost of Material used
Fixed Property Cost     208.30M SC$Fixed Cost
Maintenance Products Used     133.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,755.58M SC$  2,442.10M SC$ 
Year to Date
Income   Cost  
11,181.45M   
   2,305.40M 
   3,994.70M 
   626.26M 
   398.24M 
   0.00M 
   0.00M 
11,181.45M  7,324.59M 
Last Year
Income   Cost  
45,120.44M   
   9,221.28M 
   16,343.73M 
   2,504.75M 
   1,580.47M 
   0.00M 
   0.00M 
45,120.44M  29,650.23M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  82,000  82,000  15,741 
Medium Level Worker  94,000  94,000  20,493 
High Level Worker  38,500  38,500  23,760 
Low Level Manager  20,400  20,400  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  4,200  4,200  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  65,300  65,300  39,501 
High Tech Senior  14,200  14,200  62,370 
High Tech Executive  1,560  1,560  124,740 
     
Total:  331,160Number of Employees 331,160   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    422,907 units    40,000    10.6    180    3,400 SC$    1,993 SC$
Computers    383,174 systems    55,000    7    186    4,974 SC$    2,643 SC$
Electric Power    3,978 million kwhs    400    9.9    180    740,824 SC$    384,837 SC$
Factory Maintenance    1,498 units    143    10.5    186    1.05M SC$    558,700 SC$
High Tech Services    231,393 units    37,500    6.2    180    2,993 SC$    1,626 SC$
Household Products    88,242 tons    22,500    3.9    186    12,146 SC$    6,493 SC$
Robotics    412 units    51    8.1    180    446,564 SC$    258,210 SC$
Services    109,803 units    20,000    5.5    185    2,312 SC$    1,201 SC$
Software    252,460 units    40,000    6.3    180    3,498 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Cable TV Services 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  825,000 
Estimated Production This Month  825,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Titoce

Back to main country page

Image  

Back to my home page