Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Apr 27 5463
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Delray Navy Helicopter Missile
Product:     Navy Helicopter Missiles 
Latest Market Price:  Market Price  6.87M SC$ per missile 
Corporation Type:     state corporation 
Founded:     July 27 5459 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.39 GC 
Located in:     La Republica del Borra madre 
Controlled by:     La Republica del Borra madre 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,757.89M SC$ 
Cash Available Now  50,964.76M SC$Corporate cash
     
Products Sold Last Year  45,445.42M SC$ 
Profit Last Year  22,262.87M SC$ 
Net Profit Last Year  11,688.01M SC$ 
Products Sold Last Month  3,772.45M SC$ 
Profit Last Month  1,704.83M SC$Profit
Net Profit Last Month  895.03M SC$Net Profit
Assets  57,530.16M SC$Corporate assets
Market Value  502,569.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,682.23M SC$Value of materials
Production Last Month  258.29Production for the month
Production Level Last Month  103.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.32Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,040.10M SC$ 
     
Salaries Paid  -632.26M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -206.55M SC$Fixed Cost
Maintenance Products Bought  -651.22M SC$ 
Raw Materials Bought  -861.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -511.45M SC$Tax payments
Profit Payment Paid  -596.69M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,772.45M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,125.41M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.6Price earning ratio
Share Price  5,025.70  SC$Share price
Earning per Share In Recent Period  95.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,757.89M SC$   
Salaries Paid     632.26M SC$Salary Cost
Raw Materials Used     1,201.53M SC$Cost of Material used
Fixed Property Cost     206.55M SC$Fixed Cost
Maintenance Products Used     72.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,757.89M SC$  2,112.64M SC$ 
Year to Date
Income   Cost  
11,323.68M   
   1,896.65M 
   3,447.45M 
   616.86M 
   218.07M 
   0.00M 
   0.00M 
11,323.68M  6,179.03M 
Last Year
Income   Cost  
45,445.42M   
   7,587.23M 
   12,381.00M 
   2,416.51M 
   797.80M 
   0.00M 
   0.00M 
45,445.42M  23,182.55M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  98,000  98,000  15,741 
Medium Level Worker  58,000  58,000  20,493 
High Level Worker  36,000  36,000  23,760 
Low Level Manager  10,400  10,400  29,700 
Medium Level Manager  5,900  5,900  39,204 
High Level Manager  3,250  3,250  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  54,200  54,200  39,501 
High Tech Senior  11,800  11,800  62,370 
High Tech Executive  1,560  1,560  124,740 
     
Total:  280,610Number of Employees 280,610   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    52,784 tons    5,000    10.6    177    5,556 SC$    3,140 SC$
Ammunition Components    35,107 units    9,500    3.7    181    53,880 SC$    38,882 SC$
Chemicals    97,639 tons    30,000    3.3    183    2,751 SC$    1,510 SC$
Computers    121,115 systems    10,000    12.1    184    3,558 SC$    1,924 SC$
Electric Power    3,721 million kwhs    350    10.6    180    171,057 SC$    97,680 SC$
Electronic Components    44,107 units    12,500    3.5    183    2,742 SC$    1,510 SC$
Factory Maintenance    1,363 units    114    12    183    705,245 SC$    385,050 SC$
High Tech Services    106,638 units    10,000    10.7    180    2,759 SC$    1,616 SC$
Industrial Equipment    137,617 units    12,500    11    181    3,008 SC$    1,661 SC$
Robotics    320 units    26    12.3    180    409,560 SC$    237,070 SC$
Services    54,933 units    10,000    5.5    180    2,063 SC$    1,125 SC$
Solid Missile Fuel    55,244 units    5,000    11    180    16,301 SC$    9,060 SC$
Steel    123,842 tons    12,500    9.9    182    5,959 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Navy Helicopter Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.46 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  250 
Estimated Production This Month  250 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Borra madre

Back to main country page
Image  

Back to my home page