Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Apr 30 5463
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Odin Computers
Product:     Computers 
Latest Market Price:  Market Price  1,924 SC$ per system 
Corporation Type:     state corporation 
Founded:     October 30 5363 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.19 GC 
Located in:     La Republica del Borra madre 
Controlled by:     La Republica del Borra madre 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,821.99M SC$ 
Cash Available Now  49,715.47M SC$Corporate cash
     
Products Sold Last Year  45,546.10M SC$ 
Profit Last Year  18,270.43M SC$ 
Net Profit Last Year  9,591.97M SC$ 
Products Sold Last Month  3,546.56M SC$ 
Profit Last Month  1,261.39M SC$Profit
Net Profit Last Month  662.23M SC$Net Profit
Assets  58,145.83M SC$Corporate assets
Market Value  427,574.80M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,556.19M SC$Value of materials
Production Last Month  878,888.75Production for the month
Production Level Last Month  103.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,349.52M SC$ 
     
Salaries Paid  -830.59M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.83M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -378.42M SC$Tax payments
Profit Payment Paid  -441.49M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,546.56M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,140.69M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.7Price earning ratio
Share Price  4,275.75  SC$Share price
Earning per Share In Recent Period  74.09  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,821.99M SC$   
Salaries Paid     829.72M SC$Salary Cost
Raw Materials Used     1,163.03M SC$Cost of Material used
Fixed Property Cost     208.83M SC$Fixed Cost
Maintenance Products Used     89.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,821.99M SC$  2,291.41M SC$ 
Year to Date
Income   Cost  
10,055.09M   
   2,490.03M 
   3,439.33M 
   625.98M 
   268.85M 
   0.00M 
   0.00M 
10,055.09M  6,824.19M 
Last Year
Income   Cost  
45,546.10M   
   9,956.67M 
   13,836.29M 
   2,506.25M 
   976.46M 
   0.00M 
   0.00M 
45,546.10M  27,275.67M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  61,000  61,000  15,741 
Medium Level Worker  68,000  68,000  20,493 
High Level Worker  49,000  49,000  23,760 
Low Level Manager  15,700  15,700  29,700 
Medium Level Manager  9,700  9,700  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,200  2,200  102,465 
High Tech Engineer  88,500  88,500  39,501 
High Tech Senior  19,000  19,000  62,370 
High Tech Executive  2,500  2,500  124,740 
     
Total:  321,200Number of Employees 321,200   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Displays    98,715 displays    10,000    9.9    180    4,049 SC$    2,265 SC$
Electric Components    788,599 units    65,000    12.1    179    3,247 SC$    1,812 SC$
Electric Power    6,262 million kwhs    625    10    181    176,101 SC$    97,680 SC$
Electronic Components    403,727 units    65,000    6.2    186    2,674 SC$    1,510 SC$
Factory Maintenance    1,010 units    144    7    180    674,871 SC$    385,050 SC$
High Tech Services    106,335 units    10,000    10.6    182    2,924 SC$    1,616 SC$
Iron    9,699 tons    2,500    3.9    184    4,141 SC$    2,254 SC$
Mobile Devices    90,128 devices    10,000    9    187    24,615 SC$    13,137 SC$
Robotics    906 units    176    5.1    189    450,362 SC$    237,070 SC$
Services    51,766 units    7,500    6.9    187    2,053 SC$    1,125 SC$
Software    310,359 units    70,000    4.4    182    3,230 SC$    1,561 SC$
Image  
Product Offered
Market Situation for Computers 
8416
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.52 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Borra madre

Back to main country page
Image  

Back to my home page