Simcountry: Corporation page for: Hondor Light Artillery Shells

Hondor Light Artillery Shells

Product:				Light Artillery Shells
Latest Market Price:				3,398 SC$ per shell
Corporation Type:				state corporation
Founded:				November 6 4607
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				17.01 GC
Located in:				La Republica del Borra madre
Controlled by:				La Republica del Borra madre
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,224.88M SC$
Cash Available Now		51,380.48M SC$

Products Sold Last Year		37,821.63M SC$
Profit Last Year		19,478.88M SC$
Net Profit Last Year		10,226.41M SC$
Products Sold Last Month		3,224.91M SC$
Profit Last Month		1,655.80M SC$
Net Profit Last Month		869.30M SC$
Assets		56,175.98M SC$
Market Value		399,650.13M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		6,177.43M SC$
Production Last Month		439,441.16
Production Level Last Month		103.40 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		227.3
Production Process Effectivity		200
Welfare Index		103.40

Cash Flow Data

Cash at start of previous month		48,119.78M SC$

Salaries Paid		-559.05M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-209.09M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-1,165.17M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-496.74M SC$
Profit Payment Paid		-579.53M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,224.91M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,155.59M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		46.3
Share Price		3,996.50 SC$
Earning per Share In Recent Period		86.23 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,224.88M SC$
Salaries Paid		559.05M SC$
Raw Materials Used		736.73M SC$
Fixed Property Cost		209.09M SC$
Maintenance Products Used		65.59M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,224.88M SC$	1,570.46M SC$

Year to Date

Income		Cost
12,884.27M
		2,236.02M
		2,825.85M
		836.11M
		262.38M
		0.00M
		0.00M
12,884.27M		6,160.36M

Last Year

Income		Cost
37,821.63M
		6,708.74M
		8,421.56M
		2,510.47M
		701.98M
		0.00M
		0.00M
37,821.63M		18,342.75M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,741
Medium Level Worker	56,000	56,000	20,493
High Level Worker	33,000	33,000	23,760
Low Level Manager	10,867	10,867	29,700
Medium Level Manager	5,300	5,300	39,204
High Level Manager	2,900	2,900	49,005
Executive	1,200	1,200	102,465
High Tech Engineer	39,100	39,100	39,501
High Tech Senior	8,100	8,100	62,370
High Tech Executive	940	940	124,740

Total:	268,407	268,407

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	54,097	tons	12,500	4.3	180	5,200 SC$	3,140 SC$
Ammunition Components	13,212	units	1,250	10.6	180	69,966 SC$	40,048 SC$
Chemicals	253,694	tons	37,500	6.8	188	2,835 SC$	1,510 SC$
Copper	371,593	tons	45,000	8.3	188	5,767 SC$	3,059 SC$
Electric Power	1,165	million kwhs	100	11.7	188	184,860 SC$	97,680 SC$
Factory Maintenance	626	units	104	6	182	705,085 SC$	385,050 SC$
High Tech Services	152,676	units	12,500	12.2	181	2,882 SC$	1,616 SC$
Robotics	228	units	31	7.4	180	414,903 SC$	237,070 SC$
Services	23,320	units	7,500	3.1	180	1,996 SC$	1,159 SC$
Steel	171,708	tons	17,500	9.8	180	5,554 SC$	3,262 SC$

Product Offered

Market Situation for Light Artillery Shell

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.53

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 217% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in La Republica del Borra madre

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip