Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 14 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Holden Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 14 5050 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.66 GC 
Located in:     The Democratic Union of Nevrodna 
Controlled by:     The Democratic Union of Nevrodna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,766.38M SC$ 
Cash Available Now  156,052.05M SC$Corporate cash
     
Products Sold Last Year  44,778.39M SC$ 
Profit Last Year  13,475.18M SC$ 
Net Profit Last Year  7,074.47M SC$ 
Products Sold Last Month  3,766.16M SC$ 
Profit Last Month  1,112.86M SC$Profit
Net Profit Last Month  584.25M SC$Net Profit
Assets  195,604.51M SC$Corporate assets
Market Value  391,506.12M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,421.15M SC$Value of materials
Production Last Month  17,305.29Production for the month
Production Level Last Month  109.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  109.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,025.15M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.93M SC$Fixed Cost
Maintenance Products Bought  -870.32M SC$ 
Raw Materials Bought  -2,756.57M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -333.86M SC$Tax payments
Profit Payment Paid  -389.50M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,766.16M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,285.67M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.8Price earning ratio
Share Price  3,915.06  SC$Share price
Earning per Share In Recent Period  65.49  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,766.38M SC$   
Salaries Paid     737.38M SC$Salary Cost
Raw Materials Used     1,539.39M SC$Cost of Material used
Fixed Property Cost     208.93M SC$Fixed Cost
Maintenance Products Used     96.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,766.38M SC$  2,581.92M SC$ 
Year to Date
Income   Cost  
30,095.25M   
   5,905.41M 
   12,651.41M 
   1,669.48M 
   752.13M 
   0.00M 
   0.00M 
30,095.25M  20,978.43M 
Last Year
Income   Cost  
44,778.39M   
   8,857.05M 
   18,812.13M 
   2,503.90M 
   1,130.14M 
   0.00M 
   0.00M 
44,778.39M  31,303.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,630  58,630  15,741 
Medium Level Worker  47,680  47,680  20,493 
High Level Worker  30,960  30,960  23,760 
Low Level Manager  13,020  13,020  29,700 
Medium Level Manager  9,420  9,420  39,204 
High Level Manager  5,615  5,615  49,005 
Executive  2,063  2,063  102,465 
High Tech Engineer  85,020  85,020  39,501 
High Tech Senior  18,418  18,418  62,370 
High Tech Executive  3,005  3,005  124,740 
     
Total:  273,831Number of Employees 273,831   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,295 units    0    -    180    41,421 SC$    43,790 SC$
Chemicals    467,045 tons    40,000    11.7    180    3,628 SC$    2,114 SC$
Def Weapons Maintenance    227 units    30    7.6    180    17,656 SC$    10,260 SC$
Displays    26,183 displays    2,500    10.5    188    4,316 SC$    2,295 SC$
Electric Components    230,724 units    37,500    6.2    180    3,654 SC$    2,114 SC$
Electric Motors    28,502 units    3,000    9.5    180    5,153 SC$    2,914 SC$
Electric Power    3,909 million kwhs    575    6.8    183    724,365 SC$    434,700 SC$
Electronic Components    265,349 units    37,500    7.1    181    2,991 SC$    1,646 SC$
Factory Maintenance    1,147 units    104    11    184    1.03M SC$    558,700 SC$
High Tech Services    41,300 units    7,500    5.5    180    2,172 SC$    1,566 SC$
Industrial Equipment    395,814 units    37,500    10.6    180    4,032 SC$    2,235 SC$
Machine Parts    209,398 units    40,000    5.2    181    3,631 SC$    2,023 SC$
Mobile Devices    12,757 devices    2,000    6.4    185    29,416 SC$    15,704 SC$
Navy Vessels Maintenance    153 units    45    3.4    180    1.21M SC$    694,600 SC$
Off Weapons Maintenance    435 units    0    -    181    114,459 SC$    101,170 SC$
Household Products    20,966 tons    5,000    4.2    186    12,180 SC$    6,493 SC$
Robotics    581 units    153    3.8    180    452,331 SC$    258,210 SC$
Services    29,417 units    5,000    5.9    180    1,759 SC$    966 SC$
Str Weapons Maintenance    30 units    0    -    181    1.70M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Nevrodna

Back to main country page

Image  

Back to my home page