Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 10 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Unna Cars

Product:     Cars 
Latest Market Price:  Market Price  35,832 SC$ per car 
Corporation Type:     state corporation 
Founded:     April 10 4617 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.20 GC 
Located in:     The Democratic Union of Bornao 
Controlled by:     The Democratic Union of Bornao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,713.64M SC$ 
Cash Available Now  153,969.08M SC$Corporate cash
     
Products Sold Last Year  49,707.09M SC$ 
Profit Last Year  13,797.83M SC$ 
Net Profit Last Year  7,243.86M SC$ 
Products Sold Last Month  5,184.66M SC$ 
Profit Last Month  2,151.26M SC$Profit
Net Profit Last Month  1,129.41M SC$Net Profit
Assets  201,267.49M SC$Corporate assets
Market Value  404,255.01M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,845.85M SC$Value of materials
Production Last Month  48,657.80Production for the month
Production Level Last Month  108.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.13Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,786.08M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.84M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,968.39M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -645.38M SC$Tax payments
Profit Payment Paid  -752.94M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,184.66M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,711.60M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.5Price earning ratio
Share Price  4,042.55  SC$Share price
Earning per Share In Recent Period  74.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,713.64M SC$   
Salaries Paid     683.58M SC$Salary Cost
Raw Materials Used     1,964.91M SC$Cost of Material used
Fixed Property Cost     208.84M SC$Fixed Cost
Maintenance Products Used     93.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,713.64M SC$  2,950.55M SC$ 
Year to Date
Income   Cost  
34,870.75M   
   5,468.61M 
   16,176.84M 
   1,671.29M 
   727.21M 
   0.00M 
   0.00M 
34,870.75M  24,043.95M 
Last Year
Income   Cost  
49,707.09M   
   8,202.92M 
   24,104.24M 
   2,506.62M 
   1,095.49M 
   0.00M 
   0.00M 
49,707.09M  35,909.26M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  9,200  9,200  39,204 
High Level Manager  4,500  4,500  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,160  1,160  124,740 
     
Total:  298,110Number of Employees 298,110   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    48,195 tons    7,500    6.4    187    6,069 SC$    3,383 SC$
Batteries    248,384 units    32,000    7.8    185    5,078 SC$    2,718 SC$
Car Engines    525,826 engines    39,000    13.5    186    13,202 SC$    7,097 SC$
Carbon    31,547 tons    5,500    5.7    188    52,733 SC$    28,050 SC$
Chemicals    44,483 tons    7,500    5.9    180    3,809 SC$    2,114 SC$
Electric Components    62,764 units    7,500    8.4    180    3,765 SC$    2,114 SC$
Electric Power    2,825 million kwhs    250    11.3    180    763,773 SC$    434,700 SC$
Electronic Components    70,761 units    7,500    9.4    180    2,920 SC$    1,646 SC$
Factory Maintenance    557 units    103    5.4    180    976,682 SC$    558,700 SC$
High Tech Services    87,116 units    7,500    11.6    180    2,702 SC$    1,566 SC$
Lead    21,411 tons    2,500    8.6    180    71,101 SC$    42,075 SC$
Mobile Devices    17,619 devices    3,000    5.9    180    27,914 SC$    15,704 SC$
Plastics    46,476 tons    7,500    6.2    185    3,198 SC$    1,706 SC$
Robotics    1,124 units    176    6.4    183    475,293 SC$    258,210 SC$
Services    93,850 units    7,500    12.5    187    1,759 SC$    966 SC$
Steel    259,117 tons    25,000    10.4    180    7,453 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
793
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.19 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Bornao

Back to main country page

Image  

Back to my home page