Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Sep 11 5246
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Modesto Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 11 5035 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.34 GC 
Located in:     The Grand State of Xantopia 
Controlled by:     The Grand State of Xantopia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,773.72M SC$ 
Cash Available Now  162,519.31M SC$Corporate cash
     
Products Sold Last Year  69,154.48M SC$ 
Profit Last Year  6,913.01M SC$ 
Net Profit Last Year  3,629.33M SC$ 
Products Sold Last Month  5,774.15M SC$ 
Profit Last Month  522.07M SC$Profit
Net Profit Last Month  274.09M SC$Net Profit
Assets  219,510.28M SC$Corporate assets
Market Value  266,439.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  29,751.87M SC$Value of materials
Production Last Month  1,701,670.95Production for the month
Production Level Last Month  106.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.35Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,418.74M SC$ 
     
Salaries Paid  -440.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.41M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,458.22M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -156.62M SC$Tax payments
Profit Payment Paid  -182.73M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,774.15M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,745.59M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  84.2Price earning ratio
Share Price  2,664.40  SC$Share price
Earning per Share In Recent Period  31.65  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,773.72M SC$   
Salaries Paid     440.33M SC$Salary Cost
Raw Materials Used     4,429.96M SC$Cost of Material used
Fixed Property Cost     209.41M SC$Fixed Cost
Maintenance Products Used     132.51M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,773.72M SC$  5,212.21M SC$ 
Year to Date
Income   Cost  
46,152.96M   
   3,522.65M 
   35,628.40M 
   1,672.88M 
   1,056.23M 
   0.00M 
   0.00M 
46,152.96M  41,880.17M 
Last Year
Income   Cost  
69,154.48M   
   5,283.98M 
   52,863.72M 
   2,508.23M 
   1,585.53M 
   0.00M 
   0.00M 
69,154.48M  62,241.46M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  31,000  31,000  20,493 
High Level Worker  4,000  4,000  23,760 
Low Level Manager  11,700  11,700  29,700 
Medium Level Manager  5,500  5,500  39,204 
High Level Manager  3,200  3,200  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  42,200  42,200  39,501 
High Tech Senior  8,800  8,800  62,370 
High Tech Executive  920  920  124,740 
     
Total:  192,570Number of Employees 192,570   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    374,866 1000 units    30,000    12.5    187    5,236 SC$    2,763 SC$
Butter    50,561 tons    4,000    12.6    180    22,723 SC$    13,213 SC$
Chocolate    74,547 tons    15,000    5    186    14,621 SC$    7,852 SC$
Electric Power    4,452 million kwhs    500    8.9    185    805,200 SC$    421,659 SC$
Factory Maintenance    1,030 units    144    7.2    183    1.02M SC$    558,700 SC$
Fruit    874,321 tons    100,000    8.7    181    5,887 SC$    3,247 SC$
High Tech Services    16,547 units    5,000    3.3    187    3,171 SC$    1,676 SC$
Meat    219,303 tons    20,000    11    184    19,915 SC$    10,721 SC$
Mobile Devices    29,369 devices    7,500    3.9    186    29,250 SC$    15,704 SC$
Other Food Products    453,347 tons    100,000    4.5    182    16,741 SC$    9,211 SC$
Household Products    47,011 tons    5,000    9.4    183    11,945 SC$    6,493 SC$
Robotics    469 units    76    6.2    180    444,057 SC$    258,210 SC$
Services    46,973 units    5,000    9.4    183    2,181 SC$    1,238 SC$
Vegetables    596,013 tons    65,000    9.2    180    5,058 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Military Supplies 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.86 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Xantopia

Back to main country page
Image  

Back to my home page