Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Nov 8 5250
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bokarra SC Maintenance Units

Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  32.93M SC$ per unit 
Corporation Type:     private corporation 
Founded:     July 8 4910 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.88 GC 
Located in:     The Democratic Union of Ellenjoy grace 
Controlled by:     UNION INC 3 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,030.41M SC$ 
Cash Available Now  110,689.22M SC$Corporate cash
     
Products Sold Last Year  45,109.73M SC$ 
Profit Last Year  3,748.81M SC$ 
Net Profit Last Year  1,507.82M SC$ 
Products Sold Last Month  3,172.02M SC$ 
Profit Last Month  12.86M SC$Profit
Net Profit Last Month  12.86M SC$Net Profit
Assets  157,307.13M SC$Corporate assets
Market Value  232,178.55M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,656.29M SC$Value of materials
Production Last Month  41.60Production for the month
Production Level Last Month  110.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  245.4Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.92Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  107,202.18M SC$ 
     
Salaries Paid  -920.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -602.68M SC$ 
Fixed Property Cost  -187.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -869.93M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,172.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  107,792.80M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  383.8Price earning ratio
Share Price  2,321.79  SC$Share price
Earning per Share In Recent Period  6.05  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,030.41M SC$   
Salaries Paid     920.84M SC$Salary Cost
Raw Materials Used     1,375.36M SC$Cost of Material used
Fixed Property Cost     187.96M SC$Fixed Cost
Maintenance Products Used     84.83M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     602.68M SC$ 
Total:  3,030.41M SC$  3,171.67M SC$ 
Year to Date
Income   Cost  
33,646.47M   
   9,209.39M 
   14,419.81M 
   1,879.35M 
   876.22M 
   0.00M 
   6,398.58M 
33,646.47M  32,783.36M 
Last Year
Income   Cost  
45,109.73M   
   11,051.07M 
   18,231.27M 
   2,255.60M 
   1,042.40M 
   0.00M 
   8,780.58M 
45,109.73M  41,360.92M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  61,000  61,000  18,550 
Medium Level Worker  53,250  53,250  24,150 
High Level Worker  53,750  53,750  28,000 
Low Level Manager  20,450  20,450  35,000 
Medium Level Manager  9,275  9,275  46,200 
High Level Manager  6,625  6,625  57,750 
Executive  2,100  2,100  120,750 
High Tech Engineer  68,250  68,250  46,550 
High Tech Senior  24,375  24,375  73,500 
High Tech Executive  2,575  2,575  147,000 
     
Total:  301,650Number of Employees 301,650   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    209,180 tons    15,000    13.9    256    10,069 SC$    3,321 SC$
Computers    121,011 systems    10,000    12.1    228    6,619 SC$    2,643 SC$
Electric Components    136,773 units    15,000    9.1    150    3,266 SC$    2,114 SC$
Electric Power    3,627 million kwhs    425    8.5    149    667,377 SC$    418,500 SC$
Electronic Components    125,565 units    15,000    8.4    261    4,380 SC$    1,646 SC$
Factory Maintenance    803 units    104    7.7    146    862,765 SC$    558,700 SC$
High Tech Services    161,695 units    12,500    12.9    218    3,959 SC$    1,676 SC$
Industrial Equipment    161,922 units    20,000    8.1    149    3,369 SC$    2,235 SC$
Robotics    602 units    95    6.4    144    374,243 SC$    258,210 SC$
Services    103,496 units    7,500    13.8    144    1,776 SC$    1,238 SC$
Shuttle Boosters    15 boosters    2    7.3    289    27.67M SC$    10.35M SC$
Shuttle Components    3,027 Components    225    13.5    179    2.08M SC$    966,400 SC$
Solid Missile Fuel    428 units    80    5.4    157    16,133 SC$    8,176 SC$
Steel    93,977 tons    10,000    9.4    146    6,469 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Maintenance Units 
5446
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.95 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Start at 235% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC 3

Back to main enterprise page
Image  

Back to my home page